[ENGKAH] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -70.25%
YoY- -4.27%
Quarter Report
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 13,169 14,193 14,810 15,852 14,722 15,095 17,282 -4.42%
PBT 241 418 690 1,209 1,449 1,922 2,571 -32.58%
Tax -140 -189 -212 -238 -418 -532 -686 -23.26%
NP 101 229 478 971 1,031 1,390 1,885 -38.58%
-
NP to SH 101 171 549 987 1,031 1,390 1,885 -38.58%
-
Tax Rate 58.09% 45.22% 30.72% 19.69% 28.85% 27.68% 26.68% -
Total Cost 13,068 13,964 14,332 14,881 13,691 13,705 15,397 -2.69%
-
Net Worth 72,172 69,342 70,049 73,484 72,734 75,173 77,105 -1.09%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - 720 7 709 3,352 -
Div Payout % - - - 72.99% 0.68% 51.02% 177.85% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 72,172 69,342 70,049 73,484 72,734 75,173 77,105 -1.09%
NOSH 70,757 70,757 70,757 72,043 70,616 70,918 67,047 0.90%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 0.77% 1.61% 3.23% 6.13% 7.00% 9.21% 10.91% -
ROE 0.14% 0.25% 0.78% 1.34% 1.42% 1.85% 2.44% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 18.61 20.06 20.93 22.00 20.85 21.29 25.78 -5.28%
EPS 0.14 0.32 0.68 1.37 1.46 1.96 2.71 -38.95%
DPS 0.00 0.00 0.00 1.00 0.01 1.00 5.00 -
NAPS 1.02 0.98 0.99 1.02 1.03 1.06 1.15 -1.97%
Adjusted Per Share Value based on latest NOSH - 72,043
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 11.15 12.02 12.54 13.42 12.46 12.78 14.63 -4.42%
EPS 0.09 0.14 0.46 0.84 0.87 1.18 1.60 -38.08%
DPS 0.00 0.00 0.00 0.61 0.01 0.60 2.84 -
NAPS 0.611 0.587 0.593 0.6221 0.6158 0.6364 0.6528 -1.09%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.88 1.10 1.45 2.20 2.17 2.47 3.29 -
P/RPS 4.73 5.48 6.93 10.00 10.41 11.60 12.76 -15.23%
P/EPS 616.50 455.16 186.88 160.58 148.63 126.02 117.02 31.89%
EY 0.16 0.22 0.54 0.62 0.67 0.79 0.85 -24.28%
DY 0.00 0.00 0.00 0.45 0.00 0.40 1.52 -
P/NAPS 0.86 1.12 1.46 2.16 2.11 2.33 2.86 -18.14%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 24/05/18 31/05/17 26/05/16 28/05/15 27/05/14 23/05/13 -
Price 0.96 1.20 1.48 2.07 2.00 2.61 3.20 -
P/RPS 5.16 5.98 7.07 9.41 9.59 12.26 12.41 -13.60%
P/EPS 672.55 496.54 190.75 151.09 136.99 133.16 113.82 34.43%
EY 0.15 0.20 0.52 0.66 0.73 0.75 0.88 -25.52%
DY 0.00 0.00 0.00 0.48 0.01 0.38 1.56 -
P/NAPS 0.94 1.22 1.49 2.03 1.94 2.46 2.78 -16.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment