[CLASSITA] YoY Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -326.11%
YoY- -176.38%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 57,652 88,119 0 88,534 109,467 101,393 68,714 -2.39%
PBT -11,614 3,046 0 -3,429 3,222 8,941 8,993 -
Tax 1,357 -2,170 0 932 47 -1,916 -2,209 -
NP -10,257 876 0 -2,497 3,269 7,025 6,784 -
-
NP to SH -10,257 876 0 -2,497 3,269 7,025 6,784 -
-
Tax Rate - 71.24% - - -1.46% 21.43% 24.56% -
Total Cost 67,909 87,243 0 91,031 106,198 94,368 61,930 1.27%
-
Net Worth 60,560 69,593 70,519 73,299 75,833 74,241 55,984 1.08%
Dividend
31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - 2,394 1,317 -
Div Payout % - - - - - 34.09% 19.42% -
Equity
31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 60,560 69,593 70,519 73,299 75,833 74,241 55,984 1.08%
NOSH 79,685 79,083 81,057 80,548 79,825 79,829 65,864 2.66%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -17.79% 0.99% 0.00% -2.82% 2.99% 6.93% 9.87% -
ROE -16.94% 1.26% 0.00% -3.41% 4.31% 9.46% 12.12% -
Per Share
31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 72.35 111.43 0.00 109.91 137.13 127.01 104.33 -4.92%
EPS -12.80 1.10 0.00 -3.10 4.10 8.80 10.30 -
DPS 0.00 0.00 0.00 0.00 0.00 3.00 2.00 -
NAPS 0.76 0.88 0.87 0.91 0.95 0.93 0.85 -1.53%
Adjusted Per Share Value based on latest NOSH - 79,624
31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 4.68 7.15 0.00 7.18 8.88 8.22 5.57 -2.37%
EPS -0.83 0.07 0.00 -0.20 0.27 0.57 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.19 0.11 -
NAPS 0.0491 0.0565 0.0572 0.0595 0.0615 0.0602 0.0454 1.08%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/03/11 31/03/10 31/03/09 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.25 0.31 0.17 0.44 0.45 1.11 1.39 -
P/RPS 0.35 0.28 0.00 0.40 0.33 0.87 1.33 -16.81%
P/EPS -1.94 27.99 0.00 -14.19 10.99 12.61 13.50 -
EY -51.49 3.57 0.00 -7.05 9.10 7.93 7.41 -
DY 0.00 0.00 0.00 0.00 0.00 2.70 1.44 -
P/NAPS 0.33 0.35 0.20 0.48 0.47 1.19 1.64 -19.83%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 30/05/11 27/05/10 28/05/09 27/02/07 01/03/06 25/02/05 27/02/04 -
Price 0.22 0.28 0.19 0.52 0.48 1.04 1.38 -
P/RPS 0.30 0.25 0.00 0.47 0.35 0.82 1.32 -18.47%
P/EPS -1.71 25.28 0.00 -16.77 11.72 11.82 13.40 -
EY -58.51 3.96 0.00 -5.96 8.53 8.46 7.46 -
DY 0.00 0.00 0.00 0.00 0.00 2.88 1.45 -
P/NAPS 0.29 0.32 0.22 0.57 0.51 1.12 1.62 -21.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment