[CYL] YoY Cumulative Quarter Result on 31-Jul-2005 [#2]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
28-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- 130.09%
YoY- -1.86%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Cumulative Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 43,561 38,454 36,441 33,603 30,764 29,847 0 -
PBT 3,181 2,393 3,067 1,997 2,118 4,239 0 -
Tax -200 -250 -505 -200 -287 -475 0 -
NP 2,981 2,143 2,562 1,797 1,831 3,764 0 -
-
NP to SH 2,981 2,143 2,562 1,797 1,831 3,764 0 -
-
Tax Rate 6.29% 10.45% 16.47% 10.02% 13.55% 11.21% - -
Total Cost 40,580 36,311 33,879 31,806 28,933 26,083 0 -
-
Net Worth 70,443 67,093 64,049 62,895 59,032 54,466 0 -
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div - 3,004 - - - 1,293 - -
Div Payout % - 140.19% - - - 34.37% - -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 70,443 67,093 64,049 62,895 59,032 54,466 0 -
NOSH 100,033 100,140 98,538 99,833 100,054 97,260 0 -
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin 6.84% 5.57% 7.03% 5.35% 5.95% 12.61% 0.00% -
ROE 4.23% 3.19% 4.00% 2.86% 3.10% 6.91% 0.00% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 43.55 38.40 36.98 33.66 30.75 30.69 0.00 -
EPS 2.98 2.14 2.60 1.80 1.83 3.87 0.00 -
DPS 0.00 3.00 0.00 0.00 0.00 1.33 0.00 -
NAPS 0.7042 0.67 0.65 0.63 0.59 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,607
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 43.56 38.45 36.44 33.60 30.76 29.85 0.00 -
EPS 2.98 2.14 2.56 1.80 1.83 3.76 0.00 -
DPS 0.00 3.00 0.00 0.00 0.00 1.29 0.00 -
NAPS 0.7044 0.6709 0.6405 0.629 0.5903 0.5447 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 - -
Price 0.41 0.62 0.41 0.41 0.52 0.61 0.00 -
P/RPS 0.94 1.61 1.11 1.22 1.69 1.99 0.00 -
P/EPS 13.76 28.97 15.77 22.78 28.42 15.76 0.00 -
EY 7.27 3.45 6.34 4.39 3.52 6.34 0.00 -
DY 0.00 4.84 0.00 0.00 0.00 2.18 0.00 -
P/NAPS 0.58 0.93 0.63 0.65 0.88 1.09 0.00 -
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 16/09/08 26/09/07 27/09/06 28/09/05 29/09/04 30/09/03 - -
Price 0.50 0.46 0.37 0.40 0.50 0.58 0.00 -
P/RPS 1.15 1.20 1.00 1.19 1.63 1.89 0.00 -
P/EPS 16.78 21.50 14.23 22.22 27.32 14.99 0.00 -
EY 5.96 4.65 7.03 4.50 3.66 6.67 0.00 -
DY 0.00 6.52 0.00 0.00 0.00 2.29 0.00 -
P/NAPS 0.71 0.69 0.57 0.63 0.85 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment