[PENTA] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -198.03%
YoY- -200.94%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 15,149 19,300 17,633 34,491 30,321 25,777 18,869 -3.59%
PBT 508 -2,728 -7,875 -3,762 4,384 3,868 2,681 -24.20%
Tax -11 -11 -13 236 -891 -683 -409 -45.24%
NP 497 -2,739 -7,888 -3,526 3,493 3,185 2,272 -22.36%
-
NP to SH 589 -2,584 -7,964 -3,526 3,493 3,185 2,272 -20.14%
-
Tax Rate 2.17% - - - 20.32% 17.66% 15.26% -
Total Cost 14,652 22,039 25,521 38,017 26,828 22,592 16,597 -2.05%
-
Net Worth 53,009 75,588 77,589 114,322 123,294 117,711 104,910 -10.74%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 53,009 75,588 77,589 114,322 123,294 117,711 104,910 -10.74%
NOSH 133,863 133,195 133,177 133,056 133,320 133,263 132,865 0.12%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 3.28% -14.19% -44.73% -10.22% 11.52% 12.36% 12.04% -
ROE 1.11% -3.42% -10.26% -3.08% 2.83% 2.71% 2.17% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 11.32 14.49 13.24 25.92 22.74 19.34 14.20 -3.70%
EPS 0.44 -1.94 -5.98 -2.65 2.62 2.39 1.71 -20.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.396 0.5675 0.5826 0.8592 0.9248 0.8833 0.7896 -10.86%
Adjusted Per Share Value based on latest NOSH - 133,056
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 2.13 2.71 2.48 4.85 4.26 3.62 2.65 -3.57%
EPS 0.08 -0.36 -1.12 -0.50 0.49 0.45 0.32 -20.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0745 0.1063 0.1091 0.1607 0.1733 0.1655 0.1475 -10.75%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.25 0.39 0.09 0.47 0.76 1.38 1.85 -
P/RPS 2.21 2.69 0.68 1.81 3.34 7.13 13.03 -25.58%
P/EPS 56.82 -20.10 -1.51 -17.74 29.01 57.74 108.19 -10.17%
EY 1.76 -4.97 -66.44 -5.64 3.45 1.73 0.92 11.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.69 0.15 0.55 0.82 1.56 2.34 -19.63%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 23/05/11 27/05/10 28/05/09 26/05/08 06/06/07 30/05/06 26/05/05 -
Price 0.23 0.32 0.16 0.51 0.79 1.02 1.70 -
P/RPS 2.03 2.21 1.21 1.97 3.47 5.27 11.97 -25.59%
P/EPS 52.27 -16.49 -2.68 -19.25 30.15 42.68 99.42 -10.15%
EY 1.91 -6.06 -37.38 -5.20 3.32 2.34 1.01 11.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.56 0.27 0.59 0.85 1.15 2.15 -19.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment