[KERJAYA] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 52.0%
YoY--%
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 26,398 32,638 27,714 21,503 7.07%
PBT -2,098 3,573 1,491 22 -
Tax -351 -1,108 -747 -22 151.74%
NP -2,449 2,465 744 0 -
-
NP to SH -2,449 2,465 744 -84 207.77%
-
Tax Rate - 31.01% 50.10% 100.00% -
Total Cost 28,847 30,173 26,970 21,503 10.28%
-
Net Worth 57,047 62,776 34,338 0 -
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 57,047 62,776 34,338 0 -
NOSH 57,623 57,593 30,121 26,250 29.96%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -9.28% 7.55% 2.68% 0.00% -
ROE -4.29% 3.93% 2.17% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 45.81 56.67 92.01 81.92 -17.61%
EPS -4.25 4.28 2.47 -0.32 136.81%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.09 1.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 25,555
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 2.09 2.58 2.19 1.70 7.12%
EPS -0.19 0.20 0.06 -0.01 166.84%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0452 0.0497 0.0272 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 14/08/03 09/08/02 01/10/01 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment