[KERJAYA] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 4.65%
YoY--%
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 65,045 64,869 57,686 50,209 9.01%
PBT 2,601 6,883 5,341 2,802 -2.45%
Tax -2,815 -2,357 -2,879 -557 71.60%
NP -214 4,526 2,462 2,245 -
-
NP to SH -214 4,526 2,462 2,070 -
-
Tax Rate 108.23% 34.24% 53.90% 19.88% -
Total Cost 65,259 60,343 55,224 47,964 10.80%
-
Net Worth 56,980 62,879 39,120 0 -
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 1,725 1,141 593 1,694 0.60%
Div Payout % 0.00% 25.23% 24.12% 81.87% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 56,980 62,879 39,120 0 -
NOSH 57,555 57,687 34,316 25,555 31.07%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -0.33% 6.98% 4.27% 4.47% -
ROE -0.38% 7.20% 6.29% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 113.01 112.45 168.10 196.47 -16.83%
EPS -0.37 7.85 7.17 8.10 -
DPS 3.00 1.98 1.73 6.63 -23.22%
NAPS 0.99 1.09 1.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 25,555
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 5.13 5.12 4.55 3.96 9.01%
EPS -0.02 0.36 0.19 0.16 -
DPS 0.14 0.09 0.05 0.13 2.50%
NAPS 0.045 0.0496 0.0309 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 14/08/03 09/08/02 01/10/01 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment