[KNM] YoY Cumulative Quarter Result on 30-Jun-2022

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- -10.78%
YoY- -9042.61%
Quarter Report
View:
Show?
Cumulative Result
30/09/23 31/12/22 30/09/22 30/06/22 31/03/21 30/06/21 CAGR
Revenue 1,383,295 175,586 83,408 1,442,812 231,237 477,214 60.41%
PBT -84,490 -155,659 -103,849 -790,014 -1,162 13,921 -
Tax -179,662 47,574 30,622 -24,335 -3,000 -8,877 280.18%
NP -264,152 -108,085 -73,227 -814,349 -4,162 5,044 -
-
NP to SH -241,557 -100,136 -68,973 -764,593 -2,009 8,550 -
-
Tax Rate - - - - - 63.77% -
Total Cost 1,647,447 283,671 156,635 2,257,161 235,399 472,170 74.17%
-
Net Worth 772,435 846,000 770,285 912,194 1,809,234 1,642,219 -28.46%
Dividend
30/09/23 31/12/22 30/09/22 30/06/22 31/03/21 30/06/21 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/23 31/12/22 30/09/22 30/06/22 31/03/21 30/06/21 CAGR
Net Worth 772,435 846,000 770,285 912,194 1,809,234 1,642,219 -28.46%
NOSH 4,045,905 3,678,263 3,678,263 3,678,263 3,293,276 3,320,404 9.17%
Ratio Analysis
30/09/23 31/12/22 30/09/22 30/06/22 31/03/21 30/06/21 CAGR
NP Margin -19.10% -61.56% -87.79% -56.44% -1.80% 1.06% -
ROE -31.27% -11.84% -8.95% -83.82% -0.11% 0.52% -
Per Share
30/09/23 31/12/22 30/09/22 30/06/22 31/03/21 30/06/21 CAGR
RPS 37.61 4.77 2.38 41.12 7.67 15.98 46.23%
EPS -6.44 -2.73 -1.97 -21.79 -0.07 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.23 0.22 0.26 0.60 0.55 -34.78%
Adjusted Per Share Value based on latest NOSH - 3,678,263
30/09/23 31/12/22 30/09/22 30/06/22 31/03/21 30/06/21 CAGR
RPS 34.19 4.34 2.06 35.66 5.72 11.79 60.44%
EPS -5.97 -2.47 -1.70 -18.90 -0.05 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1909 0.2091 0.1904 0.2255 0.4472 0.4059 -28.46%
Price Multiplier on Financial Quarter End Date
30/09/23 31/12/22 30/09/22 30/06/22 31/03/21 30/06/21 CAGR
Date 29/09/23 30/12/22 30/09/22 30/06/22 31/03/21 30/06/21 -
Price 0.125 0.05 0.10 0.125 0.19 0.175 -
P/RPS 0.33 1.05 4.20 0.30 2.48 1.09 -41.17%
P/EPS -1.90 -1.84 -5.08 -0.57 -285.18 61.11 -
EY -52.54 -54.45 -19.70 -174.34 -0.35 1.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.22 0.45 0.48 0.32 0.32 32.19%
Price Multiplier on Announcement Date
30/09/23 31/12/22 30/09/22 30/06/22 31/03/21 30/06/21 CAGR
Date 30/11/23 23/02/23 29/11/22 30/08/22 31/05/21 27/08/21 -
Price 0.095 0.055 0.06 0.115 0.17 0.26 -
P/RPS 0.25 1.15 2.52 0.28 2.22 1.63 -56.50%
P/EPS -1.45 -2.02 -3.05 -0.53 -255.16 90.80 -
EY -69.13 -49.50 -32.83 -189.50 -0.39 1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.24 0.27 0.44 0.28 0.47 -1.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment