[LFECORP] YoY Cumulative Quarter Result on 30-Apr-2014 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
27-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
30-Apr-2014 [#3]
Profit Trend
QoQ- 5.04%
YoY- 103.07%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Cumulative Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 11,719 20,682 24,442 23,950 40,083 12,981 0 -
PBT 1,269 968 652 417 -11,530 -5,534 0 -
Tax -70 0 -20 -63 0 3 0 -
NP 1,199 968 632 354 -11,530 -5,531 0 -
-
NP to SH 1,199 968 632 354 -11,530 -5,531 0 -
-
Tax Rate 5.52% 0.00% 3.07% 15.11% - - - -
Total Cost 10,520 19,714 23,810 23,596 51,613 18,512 0 -
-
Net Worth 49,022 44,676 14,518 10,957 -14,433 24,638 0 -
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 49,022 44,676 14,518 10,957 -14,433 24,638 0 -
NOSH 181,566 148,923 85,405 84,285 84,904 84,961 85,526 13.35%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 10.23% 4.68% 2.59% 1.48% -28.77% -42.61% 0.00% -
ROE 2.45% 2.17% 4.35% 3.23% 0.00% -22.45% 0.00% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 6.45 13.89 28.62 28.42 47.21 15.28 0.00 -
EPS 0.66 0.65 0.74 0.42 -13.58 -6.51 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.30 0.17 0.13 -0.17 0.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 85,000
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 1.06 1.87 2.20 2.16 3.62 1.17 0.00 -
EPS 0.11 0.09 0.06 0.03 -1.04 -0.50 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0442 0.0403 0.0131 0.0099 -0.013 0.0222 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 0.29 0.275 0.165 0.13 0.045 0.12 0.105 -
P/RPS 4.49 1.98 0.58 0.46 0.10 0.79 0.00 -
P/EPS 43.92 42.31 22.30 30.95 -0.33 -1.84 0.00 -
EY 2.28 2.36 4.48 3.23 -301.78 -54.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.92 0.97 1.00 0.00 0.41 0.00 -
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 08/06/17 20/06/16 25/06/15 27/06/14 24/06/13 25/06/12 - -
Price 0.27 0.29 0.20 0.15 0.05 0.10 0.00 -
P/RPS 4.18 2.09 0.70 0.53 0.11 0.65 0.00 -
P/EPS 40.89 44.62 27.03 35.71 -0.37 -1.54 0.00 -
EY 2.45 2.24 3.70 2.80 -271.60 -65.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.97 1.18 1.15 0.00 0.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment