[LFECORP] QoQ TTM Result on 30-Apr-2014 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
27-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
30-Apr-2014 [#3]
Profit Trend
QoQ- 98.33%
YoY- 165.69%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 29,925 28,450 32,088 56,394 60,890 69,441 72,528 -44.48%
PBT 540 736 353 26,235 13,429 13,344 14,290 -88.67%
Tax -154 -154 -154 -532 -469 -402 -469 -52.30%
NP 386 582 199 25,703 12,960 12,942 13,821 -90.73%
-
NP to SH 386 582 199 25,703 12,960 12,942 13,821 -90.73%
-
Tax Rate 28.52% 20.92% 43.63% 2.03% 3.49% 3.01% 3.28% -
Total Cost 29,539 27,868 31,889 30,691 47,930 56,499 58,707 -36.65%
-
Net Worth 14,733 11,960 11,122 11,049 12,010 11,999 11,885 15.35%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 14,733 11,960 11,122 11,049 12,010 11,999 11,885 15.35%
NOSH 86,666 85,434 85,555 85,000 85,789 100,000 84,896 1.38%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin 1.29% 2.05% 0.62% 45.58% 21.28% 18.64% 19.06% -
ROE 2.62% 4.87% 1.79% 232.61% 107.91% 107.85% 116.28% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 34.53 33.30 37.51 66.35 70.98 69.44 85.43 -45.24%
EPS 0.45 0.68 0.23 30.24 15.11 12.94 16.28 -90.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.14 0.13 0.13 0.14 0.12 0.14 13.77%
Adjusted Per Share Value based on latest NOSH - 85,000
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 2.68 2.55 2.88 5.05 5.46 6.22 6.50 -44.51%
EPS 0.03 0.05 0.02 2.30 1.16 1.16 1.24 -91.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0132 0.0107 0.01 0.0099 0.0108 0.0108 0.0106 15.70%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 0.17 0.15 0.14 0.13 0.115 0.18 0.06 -
P/RPS 0.49 0.45 0.37 0.20 0.16 0.26 0.07 264.63%
P/EPS 38.17 22.02 60.19 0.43 0.76 1.39 0.37 2081.11%
EY 2.62 4.54 1.66 232.61 131.36 71.90 271.33 -95.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.07 1.08 1.00 0.82 1.50 0.43 75.26%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 26/03/15 29/12/14 19/09/14 27/06/14 27/03/14 27/12/13 11/09/13 -
Price 0.12 0.16 0.185 0.15 0.115 0.15 0.13 -
P/RPS 0.35 0.48 0.49 0.23 0.16 0.22 0.15 75.64%
P/EPS 26.94 23.49 79.54 0.50 0.76 1.16 0.80 936.15%
EY 3.71 4.26 1.26 201.59 131.36 86.28 125.23 -90.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.14 1.42 1.15 0.82 1.25 0.93 -16.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment