[LFECORP] YoY Cumulative Quarter Result on 30-Apr-2013 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
24-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
30-Apr-2013 [#3]
Profit Trend
QoQ- -1064.05%
YoY- -108.46%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Cumulative Result
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 CAGR
Revenue 20,682 24,442 23,950 40,083 12,981 0 60,277 -18.17%
PBT 968 652 417 -11,530 -5,534 0 -7,449 -
Tax 0 -20 -63 0 3 0 -87 -
NP 968 632 354 -11,530 -5,531 0 -7,536 -
-
NP to SH 968 632 354 -11,530 -5,531 0 -7,604 -
-
Tax Rate 0.00% 3.07% 15.11% - - - - -
Total Cost 19,714 23,810 23,596 51,613 18,512 0 67,813 -20.67%
-
Net Worth 44,676 14,518 10,957 -14,433 24,638 0 22,065 14.13%
Dividend
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 CAGR
Net Worth 44,676 14,518 10,957 -14,433 24,638 0 22,065 14.13%
NOSH 148,923 85,405 84,285 84,904 84,961 85,526 84,866 11.11%
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 CAGR
NP Margin 4.68% 2.59% 1.48% -28.77% -42.61% 0.00% -12.50% -
ROE 2.17% 4.35% 3.23% 0.00% -22.45% 0.00% -34.46% -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 CAGR
RPS 13.89 28.62 28.42 47.21 15.28 0.00 71.03 -26.35%
EPS 0.65 0.74 0.42 -13.58 -6.51 0.00 -8.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.17 0.13 -0.17 0.29 0.00 0.26 2.71%
Adjusted Per Share Value based on latest NOSH - 84,896
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 CAGR
RPS 1.85 2.19 2.15 3.59 1.16 0.00 5.40 -18.19%
EPS 0.09 0.06 0.03 -1.03 -0.50 0.00 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.013 0.0098 -0.0129 0.0221 0.00 0.0198 14.09%
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 CAGR
Date 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/12/10 -
Price 0.275 0.165 0.13 0.045 0.12 0.105 0.13 -
P/RPS 1.98 0.58 0.46 0.10 0.79 0.00 0.18 56.75%
P/EPS 42.31 22.30 30.95 -0.33 -1.84 0.00 -1.45 -
EY 2.36 4.48 3.23 -301.78 -54.25 0.00 -68.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.97 1.00 0.00 0.41 0.00 0.50 12.11%
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 CAGR
Date 20/06/16 25/06/15 27/06/14 24/06/13 25/06/12 - 23/02/11 -
Price 0.29 0.20 0.15 0.05 0.10 0.00 0.12 -
P/RPS 2.09 0.70 0.53 0.11 0.65 0.00 0.17 60.06%
P/EPS 44.62 27.03 35.71 -0.37 -1.54 0.00 -1.34 -
EY 2.24 3.70 2.80 -271.60 -65.10 0.00 -74.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.18 1.15 0.00 0.34 0.00 0.46 15.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment