[LFECORP] YoY Cumulative Quarter Result on 31-Jul-2017 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
29-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jul-2017 [#4]
Profit Trend
QoQ- -241.62%
YoY- -223.58%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Cumulative Result
31/12/19 31/12/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 18,856 13,752 12,100 13,621 26,007 28,024 32,089 -9.34%
PBT 117 -10,564 -8,623 -1,626 1,458 899 352 -18.38%
Tax 0 -8 0 -72 -84 -20 -154 -
NP 117 -10,572 -8,623 -1,698 1,374 879 198 -9.24%
-
NP to SH 117 -10,572 -8,623 -1,698 1,374 879 198 -9.24%
-
Tax Rate 0.00% - - - 5.76% 2.22% 43.75% -
Total Cost 18,739 24,324 20,723 15,319 24,633 27,145 31,891 -9.34%
-
Net Worth 33,695 33,357 35,171 45,159 46,297 15,213 11,191 22.54%
Dividend
31/12/19 31/12/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 33,695 33,357 35,171 45,159 46,297 15,213 11,191 22.54%
NOSH 204,403 185,821 185,821 180,638 149,347 84,519 86,086 17.29%
Ratio Analysis
31/12/19 31/12/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 0.62% -76.88% -71.26% -12.47% 5.28% 3.14% 0.62% -
ROE 0.35% -31.69% -24.52% -3.76% 2.97% 5.78% 1.77% -
Per Share
31/12/19 31/12/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 9.51 7.42 6.54 7.54 17.41 33.16 37.28 -22.27%
EPS 0.06 -5.70 -4.66 -0.94 0.92 1.04 0.23 -21.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.18 0.19 0.25 0.31 0.18 0.13 5.07%
Adjusted Per Share Value based on latest NOSH - 181,062
31/12/19 31/12/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 1.70 1.24 1.09 1.23 2.35 2.53 2.89 -9.32%
EPS 0.01 -0.95 -0.78 -0.15 0.12 0.08 0.02 -12.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0304 0.0301 0.0317 0.0407 0.0418 0.0137 0.0101 22.53%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 31/12/19 31/12/18 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.215 0.10 0.125 0.255 0.30 0.26 0.14 -
P/RPS 2.26 1.35 1.91 3.38 1.72 0.78 0.38 38.93%
P/EPS 364.23 -1.75 -2.68 -27.13 32.61 25.00 60.87 39.09%
EY 0.27 -57.05 -37.27 -3.69 3.07 4.00 1.64 -28.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.56 0.66 1.02 0.97 1.44 1.08 2.88%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 28/02/20 27/02/19 28/09/18 29/09/17 05/09/16 28/09/15 19/09/14 -
Price 0.165 0.11 0.11 0.265 0.30 0.23 0.185 -
P/RPS 1.73 1.48 1.68 3.51 1.72 0.69 0.50 25.72%
P/EPS 279.53 -1.93 -2.36 -28.19 32.61 22.12 80.43 25.82%
EY 0.36 -51.86 -42.35 -3.55 3.07 4.52 1.24 -20.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.61 0.58 1.06 0.97 1.28 1.42 -6.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment