[CAB] YoY Cumulative Quarter Result on 30-Jun-2006 [#3]

Stock
[CAB] CAB CAKARAN CORPORATION BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Jun-2006 [#3]
Profit Trend
QoQ- -510.16%
YoY- -131.03%
Quarter Report
Latest QR
Upcoming QR
CAB's Result
CAB's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 371,748 378,670 313,664 252,428 269,175 138,900 0 -
PBT 615 -2,103 -3,339 -2,577 11,855 6,196 0 -
Tax -1,293 -1,728 56 -521 -2,676 -1,401 0 -
NP -678 -3,831 -3,283 -3,098 9,179 4,795 0 -
-
NP to SH 1,032 -3,415 -2,657 -2,744 8,842 4,795 0 -
-
Tax Rate 210.24% - - - 22.57% 22.61% - -
Total Cost 372,426 382,501 316,947 255,526 259,996 134,105 0 -
-
Net Worth 79,384 73,837 67,082 75,652 0 57,599 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - 4,487 2,058 - - -
Div Payout % - - - 0.00% 23.28% - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 79,384 73,837 67,082 75,652 0 57,599 0 -
NOSH 132,307 131,853 131,534 128,224 82,327 74,804 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -0.18% -1.01% -1.05% -1.23% 3.41% 3.45% 0.00% -
ROE 1.30% -4.63% -3.96% -3.63% 0.00% 8.32% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 280.97 287.19 238.46 196.86 326.96 185.68 0.00 -
EPS 0.78 -2.59 -2.02 -2.14 7.05 6.41 0.00 -
DPS 0.00 0.00 0.00 3.50 2.50 0.00 0.00 -
NAPS 0.60 0.56 0.51 0.59 0.00 0.77 0.00 -
Adjusted Per Share Value based on latest NOSH - 130,766
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 52.96 53.95 44.69 35.96 38.35 19.79 0.00 -
EPS 0.15 -0.49 -0.38 -0.39 1.26 0.68 0.00 -
DPS 0.00 0.00 0.00 0.64 0.29 0.00 0.00 -
NAPS 0.1131 0.1052 0.0956 0.1078 0.00 0.0821 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 0.33 0.31 0.45 0.71 0.85 0.82 0.00 -
P/RPS 0.12 0.11 0.19 0.36 0.26 0.44 0.00 -
P/EPS 42.31 -11.97 -22.28 -33.18 7.91 12.79 0.00 -
EY 2.36 -8.35 -4.49 -3.01 12.64 7.82 0.00 -
DY 0.00 0.00 0.00 4.93 2.94 0.00 0.00 -
P/NAPS 0.55 0.55 0.88 1.20 0.00 1.06 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 28/08/08 29/08/07 29/08/06 19/09/05 27/08/04 - -
Price 0.31 0.34 0.41 0.58 0.78 0.85 0.00 -
P/RPS 0.11 0.12 0.17 0.29 0.24 0.46 0.00 -
P/EPS 39.74 -13.13 -20.30 -27.10 7.26 13.26 0.00 -
EY 2.52 -7.62 -4.93 -3.69 13.77 7.54 0.00 -
DY 0.00 0.00 0.00 6.03 3.21 0.00 0.00 -
P/NAPS 0.52 0.61 0.80 0.98 0.00 1.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment