[LAGENDA] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 24.2%
YoY- 1282.14%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 72,940 69,555 60,756 70,956 47,566 42,898 40,363 10.35%
PBT 217 -4,374 -996 1,935 140 -12,337 -3,878 -
Tax 1,509 -39 0 0 0 0 0 -
NP 1,726 -4,413 -996 1,935 140 -12,337 -3,878 -
-
NP to SH 1,726 -4,413 -996 1,935 140 -12,337 -3,878 -
-
Tax Rate -695.39% - - 0.00% 0.00% - - -
Total Cost 71,214 73,968 61,752 69,021 47,426 55,235 44,241 8.24%
-
Net Worth 66,384 66,863 60,866 22,388 23,333 16,001 34,382 11.57%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 66,384 66,863 60,866 22,388 23,333 16,001 34,382 11.57%
NOSH 663,846 668,636 553,333 79,958 77,777 80,006 79,958 42.25%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 2.37% -6.34% -1.64% 2.73% 0.29% -28.76% -9.61% -
ROE 2.60% -6.60% -1.64% 8.64% 0.60% -77.10% -11.28% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 10.99 10.40 10.98 88.74 61.16 53.62 50.48 -22.42%
EPS 0.26 -0.66 -0.18 2.42 0.18 -15.42 -4.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.11 0.28 0.30 0.20 0.43 -21.56%
Adjusted Per Share Value based on latest NOSH - 80,425
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 8.71 8.31 7.26 8.47 5.68 5.12 4.82 10.35%
EPS 0.21 -0.53 -0.12 0.23 0.02 -1.47 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0793 0.0799 0.0727 0.0267 0.0279 0.0191 0.0411 11.56%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.07 0.08 0.09 0.21 0.24 0.22 0.22 -
P/RPS 0.64 0.77 0.82 0.24 0.39 0.41 0.44 6.43%
P/EPS 26.92 -12.12 -50.00 8.68 133.33 -1.43 -4.54 -
EY 3.71 -8.25 -2.00 11.52 0.75 -70.09 -22.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.80 0.82 0.75 0.80 1.10 0.51 5.41%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 27/08/12 26/08/11 26/08/10 24/08/09 29/08/08 30/08/07 -
Price 0.065 0.08 0.06 0.24 0.21 0.22 0.22 -
P/RPS 0.59 0.77 0.55 0.27 0.34 0.41 0.44 5.00%
P/EPS 25.00 -12.12 -33.33 9.92 116.67 -1.43 -4.54 -
EY 4.00 -8.25 -3.00 10.08 0.86 -70.09 -22.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.80 0.55 0.86 0.70 1.10 0.51 4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment