[LAGENDA] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
21-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -46.84%
YoY- -200.61%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 584,442 423,564 124,854 77,302 84,857 83,927 95,709 35.15%
PBT 198,627 129,725 7,566 -10,960 -3,781 1,198 -5,666 -
Tax -54,596 -35,326 -2,432 -391 5 -15 88 -
NP 144,031 94,399 5,134 -11,351 -3,776 1,183 -5,578 -
-
NP to SH 144,036 94,404 5,134 -11,351 -3,776 1,183 -5,578 -
-
Tax Rate 27.49% 27.23% 32.14% - - 1.25% - -
Total Cost 440,411 329,165 119,720 88,653 88,633 82,744 101,287 27.72%
-
Net Worth 809,825 578,228 53,564 80,346 60,903 49,646 53,763 57.08%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 23,818 - - - - - - -
Div Payout % 16.54% - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 809,825 578,228 53,564 80,346 60,903 49,646 53,763 57.08%
NOSH 818,489 483,489 2,678,229 2,678,229 1,218,064 1,083,200 672,048 3.33%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 24.64% 22.29% 4.11% -14.68% -4.45% 1.41% -5.83% -
ROE 17.79% 16.33% 9.58% -14.13% -6.20% 2.38% -10.38% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 73.61 248.32 4.66 2.89 6.97 10.14 14.24 31.46%
EPS 18.14 55.34 0.19 -0.42 -0.31 0.14 -0.83 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 3.39 0.02 0.03 0.05 0.06 0.08 52.78%
Adjusted Per Share Value based on latest NOSH - 2,678,229
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 69.80 50.59 14.91 9.23 10.13 10.02 11.43 35.16%
EPS 17.20 11.27 0.61 -1.36 -0.45 0.14 -0.67 -
DPS 2.84 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9672 0.6906 0.064 0.096 0.0727 0.0593 0.0642 57.09%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.46 0.83 0.03 0.04 0.03 0.04 0.05 -
P/RPS 1.98 0.33 0.64 1.39 0.43 0.39 0.35 33.44%
P/EPS 8.05 1.50 15.65 -9.44 -9.68 27.98 -6.02 -
EY 12.43 66.68 6.39 -10.60 -10.33 3.57 -16.60 -
DY 2.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.24 1.50 1.33 0.60 0.67 0.63 14.62%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 15/11/21 20/11/20 25/11/19 21/11/18 24/11/17 25/11/16 27/11/15 -
Price 1.48 1.06 0.03 0.03 0.035 0.04 0.055 -
P/RPS 2.01 0.43 0.64 1.04 0.50 0.39 0.39 31.39%
P/EPS 8.16 1.92 15.65 -7.08 -11.29 27.98 -6.63 -
EY 12.26 52.21 6.39 -14.13 -8.86 3.57 -15.09 -
DY 2.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.31 1.50 1.00 0.70 0.67 0.69 13.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment