[ARBB] YoY Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -22.84%
YoY- 52.62%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 22,051 45,256 54,175 48,805 56,051 43,896 37,100 -8.30%
PBT -3,080 -2,982 -2,683 -2,227 -4,867 106 -1,412 13.87%
Tax -150 -150 -150 -150 -150 -150 -167 -1.77%
NP -3,230 -3,132 -2,833 -2,377 -5,017 -44 -1,579 12.66%
-
NP to SH -3,230 -3,132 -2,833 -2,377 -5,017 -44 -1,579 12.66%
-
Tax Rate - - - - - 141.51% - -
Total Cost 25,281 48,388 57,008 51,182 61,068 43,940 38,679 -6.83%
-
Net Worth 45,214 46,435 69,042 75,770 8,371 98,057 95,715 -11.74%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 45,214 46,435 69,042 75,770 8,371 98,057 95,715 -11.74%
NOSH 61,100 61,100 61,100 61,105 61,108 62,857 60,965 0.03%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -14.65% -6.92% -5.23% -4.87% -8.95% -0.10% -4.26% -
ROE -7.14% -6.74% -4.10% -3.14% -59.93% -0.04% -1.65% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 36.09 74.07 88.67 79.87 91.72 69.83 60.85 -8.33%
EPS -5.29 -5.13 -4.64 -3.89 -8.21 -0.07 -2.59 12.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.76 1.13 1.24 0.137 1.56 1.57 -11.77%
Adjusted Per Share Value based on latest NOSH - 61,388
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 1.76 3.62 4.33 3.91 4.48 3.51 2.97 -8.34%
EPS -0.26 -0.25 -0.23 -0.19 -0.40 0.00 -0.13 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0362 0.0372 0.0552 0.0606 0.0067 0.0785 0.0766 -11.73%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.615 0.60 0.58 0.58 0.60 0.60 0.80 -
P/RPS 1.70 0.81 0.65 0.73 0.65 0.86 1.31 4.43%
P/EPS -11.63 -11.70 -12.51 -14.91 -7.31 -857.14 -30.89 -15.01%
EY -8.60 -8.54 -7.99 -6.71 -13.68 -0.12 -3.24 17.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.79 0.51 0.47 4.38 0.38 0.51 8.45%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 28/11/14 29/11/13 30/11/12 30/11/11 30/11/10 30/11/09 27/11/08 -
Price 0.57 0.61 0.60 0.60 0.58 0.60 0.63 -
P/RPS 1.58 0.82 0.68 0.75 0.63 0.86 1.04 7.21%
P/EPS -10.78 -11.90 -12.94 -15.42 -7.06 -857.14 -24.32 -12.67%
EY -9.27 -8.40 -7.73 -6.48 -14.16 -0.12 -4.11 14.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.80 0.53 0.48 4.23 0.38 0.40 11.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment