[ARBB] YoY Cumulative Quarter Result on 31-Dec-2013 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 71.33%
YoY- 96.27%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 35,036 28,831 27,612 58,191 61,852 61,944 71,704 -11.24%
PBT -15,683 -636 -14,712 -3,257 -19,040 -7,734 11,870 -
Tax 90 -200 3,932 2,359 -5,020 1,340 -21,997 -
NP -15,593 -836 -10,780 -898 -24,060 -6,394 -10,127 7.45%
-
NP to SH -15,593 -836 -10,780 -898 -24,060 -6,394 -10,127 7.45%
-
Tax Rate - - - - - - 185.32% -
Total Cost 50,629 29,667 38,392 59,089 85,912 68,338 81,831 -7.68%
-
Net Worth 21,384 37,271 37,882 48,870 47,655 72,131 78,213 -19.42%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 21,384 37,271 37,882 48,870 47,655 72,131 78,213 -19.42%
NOSH 61,100 61,100 61,100 61,088 61,097 61,128 61,104 -0.00%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -44.51% -2.90% -39.04% -1.54% -38.90% -10.32% -14.12% -
ROE -72.92% -2.24% -28.46% -1.84% -50.49% -8.86% -12.95% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 57.34 47.19 45.19 95.26 101.24 101.33 117.35 -11.24%
EPS -25.52 -1.37 -17.64 -1.47 -39.38 -10.46 -16.58 7.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.61 0.62 0.80 0.78 1.18 1.28 -19.41%
Adjusted Per Share Value based on latest NOSH - 61,100
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 2.80 2.31 2.21 4.66 4.95 4.96 5.74 -11.26%
EPS -1.25 -0.07 -0.86 -0.07 -1.93 -0.51 -0.81 7.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0171 0.0298 0.0303 0.0391 0.0381 0.0577 0.0626 -19.43%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.405 0.60 0.54 0.64 0.58 0.60 0.60 -
P/RPS 0.71 1.27 1.19 0.67 0.57 0.59 0.51 5.66%
P/EPS -1.59 -43.85 -3.06 -43.54 -1.47 -5.74 -3.62 -12.80%
EY -63.01 -2.28 -32.67 -2.30 -67.90 -17.43 -27.62 14.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.98 0.87 0.80 0.74 0.51 0.47 16.23%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.43 1.24 0.55 0.605 0.54 0.60 0.59 -
P/RPS 0.75 2.63 1.22 0.64 0.53 0.59 0.50 6.98%
P/EPS -1.68 -90.63 -3.12 -41.16 -1.37 -5.74 -3.56 -11.75%
EY -59.35 -1.10 -32.08 -2.43 -72.93 -17.43 -28.09 13.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 2.03 0.89 0.76 0.69 0.51 0.46 17.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment