[SWSCAP] YoY Cumulative Quarter Result on 28-Feb-2004 [#2]

Stock
[SWSCAP] SWS CAPITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2004
Quarter
28-Feb-2004 [#2]
Profit Trend
QoQ- 69.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SWSCAP's Result
SWSCAP's Financial Summary
View:
Show?
Cumulative Result
28/02/07 28/02/06 28/02/05 28/02/04 28/02/03 CAGR
Revenue 73,008 52,600 46,613 41,920 0 -
PBT -3,134 96 5,148 4,112 0 -
Tax -83 -204 -1,046 -810 0 -
NP -3,217 -108 4,102 3,302 0 -
-
NP to SH -3,176 -108 4,102 3,302 0 -
-
Tax Rate - 212.50% 20.32% 19.70% - -
Total Cost 76,225 52,708 42,511 38,618 0 -
-
Net Worth 70,163 69,670 64,745 0 0 -
Dividend
28/02/07 28/02/06 28/02/05 28/02/04 28/02/03 CAGR
Div - - 4,143 - - -
Div Payout % - - 101.01% - - -
Equity
28/02/07 28/02/06 28/02/05 28/02/04 28/02/03 CAGR
Net Worth 70,163 69,670 64,745 0 0 -
NOSH 126,533 107,999 82,868 59,495 0 -
Ratio Analysis
28/02/07 28/02/06 28/02/05 28/02/04 28/02/03 CAGR
NP Margin -4.41% -0.21% 8.80% 7.88% 0.00% -
ROE -4.53% -0.16% 6.34% 0.00% 0.00% -
Per Share
28/02/07 28/02/06 28/02/05 28/02/04 28/02/03 CAGR
RPS 57.70 48.70 56.25 70.46 0.00 -
EPS -2.51 -0.10 4.95 5.55 0.00 -
DPS 0.00 0.00 5.00 0.00 0.00 -
NAPS 0.5545 0.6451 0.7813 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 64,688
28/02/07 28/02/06 28/02/05 28/02/04 28/02/03 CAGR
RPS 24.15 17.40 15.42 13.87 0.00 -
EPS -1.05 -0.04 1.36 1.09 0.00 -
DPS 0.00 0.00 1.37 0.00 0.00 -
NAPS 0.2321 0.2305 0.2142 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/07 28/02/06 28/02/05 28/02/04 28/02/03 CAGR
Date 28/02/07 28/02/06 28/02/05 - - -
Price 0.31 0.41 0.90 0.00 0.00 -
P/RPS 0.54 0.84 1.60 0.00 0.00 -
P/EPS -12.35 -410.00 18.18 0.00 0.00 -
EY -8.10 -0.24 5.50 0.00 0.00 -
DY 0.00 0.00 5.56 0.00 0.00 -
P/NAPS 0.56 0.64 1.15 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/07 28/02/06 28/02/05 28/02/04 28/02/03 CAGR
Date 30/04/07 28/04/06 29/04/05 - - -
Price 0.34 0.38 0.90 0.00 0.00 -
P/RPS 0.59 0.78 1.60 0.00 0.00 -
P/EPS -13.55 -380.00 18.18 0.00 0.00 -
EY -7.38 -0.26 5.50 0.00 0.00 -
DY 0.00 0.00 5.56 0.00 0.00 -
P/NAPS 0.61 0.59 1.15 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment