[CHGP] YoY Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 99.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 111,419 92,975 75,833 44,906 0 -
PBT 16,441 11,501 8,756 7,111 0 -
Tax -4,582 -3,008 -2,403 -2,050 0 -
NP 11,859 8,493 6,353 5,061 0 -
-
NP to SH 10,572 8,254 6,327 5,061 0 -
-
Tax Rate 27.87% 26.15% 27.44% 28.83% - -
Total Cost 99,560 84,482 69,480 39,845 0 -
-
Net Worth 93,826 76,644 65,555 52,193 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - 1,186 - - -
Div Payout % - - 18.75% - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 93,826 76,644 65,555 52,193 0 -
NOSH 132,150 117,914 79,087 72,300 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 10.64% 9.13% 8.38% 11.27% 0.00% -
ROE 11.27% 10.77% 9.65% 9.70% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 84.31 78.85 95.88 62.11 0.00 -
EPS 8.00 7.00 8.00 7.00 0.00 -
DPS 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.71 0.65 0.8289 0.7219 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,166
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 16.85 14.06 11.47 6.79 0.00 -
EPS 1.60 1.25 0.96 0.77 0.00 -
DPS 0.00 0.00 0.18 0.00 0.00 -
NAPS 0.1419 0.1159 0.0992 0.0789 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 1.18 1.15 1.50 1.54 0.00 -
P/RPS 1.40 1.46 1.56 2.48 0.00 -
P/EPS 14.75 16.43 18.75 22.00 0.00 -
EY 6.78 6.09 5.33 4.55 0.00 -
DY 0.00 0.00 1.00 0.00 0.00 -
P/NAPS 1.66 1.77 1.81 2.13 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 22/08/07 22/08/06 23/08/05 22/09/04 - -
Price 1.03 1.03 1.59 1.48 0.00 -
P/RPS 1.22 1.31 1.66 2.38 0.00 -
P/EPS 12.88 14.71 19.88 21.14 0.00 -
EY 7.77 6.80 5.03 4.73 0.00 -
DY 0.00 0.00 0.94 0.00 0.00 -
P/NAPS 1.45 1.58 1.92 2.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment