[CHGP] QoQ Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -0.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 127,940 93,314 91,938 89,812 96,632 72,368 0 -
PBT 16,204 19,424 14,068 14,222 14,464 9,351 0 -
Tax -4,468 -3,753 -3,852 -4,100 -4,320 -9,354 0 -
NP 11,736 15,671 10,216 10,122 10,144 -3 0 -
-
NP to SH 11,736 15,671 10,216 10,122 10,144 7,024 0 -
-
Tax Rate 27.57% 19.32% 27.38% 28.83% 29.87% 100.03% - -
Total Cost 116,204 77,643 81,722 79,690 86,488 72,371 0 -
-
Net Worth 60,367 58,721 57,779 52,193 41,476 38,207 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - 2,798 - - - - - -
Div Payout % - 17.86% - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 60,367 58,721 57,779 52,193 41,476 38,207 0 -
NOSH 73,350 74,623 76,620 72,300 63,400 30,565 0 -
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 9.17% 16.79% 11.11% 11.27% 10.50% 0.00% 0.00% -
ROE 19.44% 26.69% 17.68% 19.39% 24.46% 18.38% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 174.42 125.05 119.99 124.22 152.42 236.76 0.00 -
EPS 16.00 21.00 13.33 14.00 16.00 22.98 0.00 -
DPS 0.00 3.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.823 0.7869 0.7541 0.7219 0.6542 1.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,166
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 19.35 14.12 13.91 13.59 14.62 10.95 0.00 -
EPS 1.78 2.37 1.55 1.53 1.53 1.06 0.00 -
DPS 0.00 0.42 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0913 0.0888 0.0874 0.0789 0.0627 0.0578 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 - - - -
Price 1.69 1.44 1.45 1.54 0.00 0.00 0.00 -
P/RPS 0.97 1.15 1.21 1.24 0.00 0.00 0.00 -
P/EPS 10.56 6.86 10.88 11.00 0.00 0.00 0.00 -
EY 9.47 14.58 9.20 9.09 0.00 0.00 0.00 -
DY 0.00 2.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.83 1.92 2.13 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 26/05/05 07/02/05 25/11/04 22/09/04 31/05/04 02/04/04 - -
Price 1.55 1.39 1.40 1.48 1.47 0.00 0.00 -
P/RPS 0.89 1.11 1.17 1.19 0.96 0.00 0.00 -
P/EPS 9.69 6.62 10.50 10.57 9.19 0.00 0.00 -
EY 10.32 15.11 9.52 9.46 10.88 0.00 0.00 -
DY 0.00 2.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.77 1.86 2.05 2.25 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment