[CHGP] YoY Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -87.42%
YoY- -76.05%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 33,607 163,149 30,082 30,474 43,699 29,326 26,545 4.18%
PBT 2,705 17,071 1,322 722 2,253 3,847 393 39.83%
Tax -366 -5,951 -309 -298 -472 -687 -84 29.15%
NP 2,339 11,120 1,013 424 1,781 3,160 309 42.16%
-
NP to SH 1,306 11,121 1,013 429 1,791 3,123 300 29.13%
-
Tax Rate 13.53% 34.86% 23.37% 41.27% 20.95% 17.86% 21.37% -
Total Cost 31,268 152,029 29,069 30,050 41,918 26,166 26,236 3.09%
-
Net Worth 157,574 138,279 118,714 115,600 115,873 99,493 81,818 12.06%
Dividend
31/03/22 31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 157,574 138,279 118,714 115,600 115,873 99,493 81,818 12.06%
NOSH 443,177 348,790 297,860 297,110 297,110 276,371 272,727 8.80%
Ratio Analysis
31/03/22 31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 6.96% 6.82% 3.37% 1.39% 4.08% 10.78% 1.16% -
ROE 0.83% 8.04% 0.85% 0.37% 1.55% 3.14% 0.37% -
Per Share
31/03/22 31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 10.45 50.73 10.14 10.28 14.71 10.61 9.73 1.24%
EPS 0.30 3.46 0.34 0.14 0.60 1.13 0.11 19.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.43 0.40 0.39 0.39 0.36 0.30 8.90%
Adjusted Per Share Value based on latest NOSH - 297,110
31/03/22 31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 5.08 24.68 4.55 4.61 6.61 4.44 4.02 4.15%
EPS 0.20 1.68 0.15 0.06 0.27 0.47 0.05 27.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2384 0.2092 0.1796 0.1749 0.1753 0.1505 0.1238 12.06%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 31/03/22 31/03/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.88 0.90 0.34 0.32 0.425 0.45 0.105 -
P/RPS 8.42 1.77 3.35 3.11 2.89 4.24 1.08 42.89%
P/EPS 216.69 26.02 99.61 221.10 70.50 39.82 95.45 15.31%
EY 0.46 3.84 1.00 0.45 1.42 2.51 1.05 -13.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 2.09 0.85 0.82 1.09 1.25 0.35 32.92%
Price Multiplier on Announcement Date
31/03/22 31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/05/22 27/05/21 25/08/20 28/08/19 27/08/18 22/08/17 24/08/16 -
Price 0.865 0.89 0.34 0.29 0.44 0.515 0.115 -
P/RPS 8.28 1.75 3.35 2.82 2.99 4.85 1.18 40.30%
P/EPS 212.99 25.74 99.61 200.37 72.99 45.58 104.55 13.16%
EY 0.47 3.89 1.00 0.50 1.37 2.19 0.96 -11.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 2.07 0.85 0.74 1.13 1.43 0.38 30.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment