[CHGP] YoY Cumulative Quarter Result on 31-Mar-2004 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -63.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 53,708 42,126 31,985 24,158 0 -
PBT 8,252 5,859 4,051 3,616 0 -
Tax -2,237 -1,418 -1,117 -1,080 0 -
NP 6,015 4,441 2,934 2,536 0 -
-
NP to SH 5,495 4,278 2,934 2,536 0 -
-
Tax Rate 27.11% 24.20% 27.57% 29.87% - -
Total Cost 47,693 37,685 29,051 21,622 0 -
-
Net Worth 103,031 92,689 60,367 41,476 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 103,031 92,689 60,367 41,476 0 -
NOSH 137,375 142,600 73,350 63,400 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 11.20% 10.54% 9.17% 10.50% 0.00% -
ROE 5.33% 4.62% 4.86% 6.11% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 39.10 29.54 43.61 38.10 0.00 -
EPS 4.00 3.00 4.00 4.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.65 0.823 0.6542 0.00 -
Adjusted Per Share Value based on latest NOSH - 63,400
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 8.12 6.37 4.84 3.65 0.00 -
EPS 0.83 0.65 0.44 0.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1558 0.1402 0.0913 0.0627 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/03/07 31/03/06 31/03/05 - - -
Price 1.04 1.05 1.69 0.00 0.00 -
P/RPS 2.66 3.55 3.88 0.00 0.00 -
P/EPS 26.00 35.00 42.25 0.00 0.00 -
EY 3.85 2.86 2.37 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.62 2.05 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/07 24/05/06 26/05/05 31/05/04 - -
Price 1.21 1.16 1.55 1.47 0.00 -
P/RPS 3.09 3.93 3.55 3.86 0.00 -
P/EPS 30.25 38.67 38.75 36.75 0.00 -
EY 3.31 2.59 2.58 2.72 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.78 1.88 2.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment