[CHGP] QoQ Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 44.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 93,314 91,938 89,812 96,632 72,368 0 0 -
PBT 19,424 14,068 14,222 14,464 9,351 0 0 -
Tax -3,753 -3,852 -4,100 -4,320 -9,354 0 0 -
NP 15,671 10,216 10,122 10,144 -3 0 0 -
-
NP to SH 15,671 10,216 10,122 10,144 7,024 0 0 -
-
Tax Rate 19.32% 27.38% 28.83% 29.87% 100.03% - - -
Total Cost 77,643 81,722 79,690 86,488 72,371 0 0 -
-
Net Worth 58,721 57,779 52,193 41,476 38,207 0 0 -
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div 2,798 - - - - - - -
Div Payout % 17.86% - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 58,721 57,779 52,193 41,476 38,207 0 0 -
NOSH 74,623 76,620 72,300 63,400 30,565 0 0 -
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 16.79% 11.11% 11.27% 10.50% 0.00% 0.00% 0.00% -
ROE 26.69% 17.68% 19.39% 24.46% 18.38% 0.00% 0.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 125.05 119.99 124.22 152.42 236.76 0.00 0.00 -
EPS 21.00 13.33 14.00 16.00 22.98 0.00 0.00 -
DPS 3.75 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7869 0.7541 0.7219 0.6542 1.25 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 63,400
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 14.12 13.91 13.59 14.62 10.95 0.00 0.00 -
EPS 2.37 1.55 1.53 1.53 1.06 0.00 0.00 -
DPS 0.42 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0888 0.0874 0.0789 0.0627 0.0578 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 - - - - -
Price 1.44 1.45 1.54 0.00 0.00 0.00 0.00 -
P/RPS 1.15 1.21 1.24 0.00 0.00 0.00 0.00 -
P/EPS 6.86 10.88 11.00 0.00 0.00 0.00 0.00 -
EY 14.58 9.20 9.09 0.00 0.00 0.00 0.00 -
DY 2.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.92 2.13 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 07/02/05 25/11/04 22/09/04 31/05/04 02/04/04 - - -
Price 1.39 1.40 1.48 1.47 0.00 0.00 0.00 -
P/RPS 1.11 1.17 1.19 0.96 0.00 0.00 0.00 -
P/EPS 6.62 10.50 10.57 9.19 0.00 0.00 0.00 -
EY 15.11 9.52 9.46 10.88 0.00 0.00 0.00 -
DY 2.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.86 2.05 2.25 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment