[CHGP] QoQ Quarter Result on 31-Mar-2004 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 23.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 24,360 24,048 20,748 24,158 18,298 0 0 -
PBT 8,873 3,440 3,495 3,616 2,443 0 0 -
Tax -864 -839 -970 -1,080 -2,444 0 0 -
NP 8,009 2,601 2,525 2,536 -1 0 0 -
-
NP to SH 8,009 2,601 2,525 2,536 2,061 0 0 -
-
Tax Rate 9.74% 24.39% 27.75% 29.87% 100.04% - - -
Total Cost 16,351 21,447 18,223 21,622 18,299 0 0 -
-
Net Worth 63,022 65,380 60,759 41,476 38,223 0 0 -
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 63,022 65,380 60,759 41,476 38,223 0 0 -
NOSH 80,090 86,700 84,166 63,400 30,578 0 0 -
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 32.88% 10.82% 12.17% 10.50% -0.01% 0.00% 0.00% -
ROE 12.71% 3.98% 4.16% 6.11% 5.39% 0.00% 0.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 30.42 27.74 24.65 38.10 59.84 0.00 0.00 -
EPS 10.00 3.00 3.00 4.00 6.74 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7869 0.7541 0.7219 0.6542 1.25 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 63,400
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 3.68 3.64 3.14 3.65 2.77 0.00 0.00 -
EPS 1.21 0.39 0.38 0.38 0.31 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0953 0.0989 0.0919 0.0627 0.0578 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 - - - - -
Price 1.44 1.45 1.54 0.00 0.00 0.00 0.00 -
P/RPS 4.73 5.23 6.25 0.00 0.00 0.00 0.00 -
P/EPS 14.40 48.33 51.33 0.00 0.00 0.00 0.00 -
EY 6.94 2.07 1.95 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.92 2.13 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 07/02/05 25/11/04 22/09/04 31/05/04 02/04/04 - - -
Price 1.39 1.40 1.48 1.47 0.00 0.00 0.00 -
P/RPS 4.57 5.05 6.00 3.86 0.00 0.00 0.00 -
P/EPS 13.90 46.67 49.33 36.75 0.00 0.00 0.00 -
EY 7.19 2.14 2.03 2.72 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.86 2.05 2.25 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment