[BTM] YoY Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -60.95%
YoY- 51.05%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 10,168 8,448 6,406 5,465 3,450 10,417 9,448 1.23%
PBT 177 -1,340 -3,457 -853 -1,802 -1,384 -3,336 -
Tax 0 0 0 -29 0 -8 0 -
NP 177 -1,340 -3,457 -882 -1,802 -1,392 -3,336 -
-
NP to SH 177 -1,340 -3,457 -882 -1,802 -1,392 -3,336 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 9,991 9,788 9,863 6,347 5,252 11,809 12,784 -4.02%
-
Net Worth 26,313 27,045 15,473 10,567 11,823 10,582 12,219 13.62%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 26,313 27,045 15,473 10,567 11,823 10,582 12,219 13.62%
NOSH 125,302 122,935 40,718 40,645 40,769 40,701 40,732 20.57%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 1.74% -15.86% -53.97% -16.14% -52.23% -13.36% -35.31% -
ROE 0.67% -4.95% -22.34% -8.35% -15.24% -13.15% -27.30% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 8.11 6.87 15.73 13.45 8.46 25.59 23.20 -16.05%
EPS 0.14 -1.09 -8.49 -2.17 -4.42 -3.42 -8.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.38 0.26 0.29 0.26 0.30 -5.76%
Adjusted Per Share Value based on latest NOSH - 40,731
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.81 0.67 0.51 0.43 0.27 0.83 0.75 1.28%
EPS 0.01 -0.11 -0.28 -0.07 -0.14 -0.11 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0209 0.0215 0.0123 0.0084 0.0094 0.0084 0.0097 13.63%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.26 0.295 0.24 0.22 0.19 0.33 0.25 -
P/RPS 3.20 4.29 1.53 1.64 2.25 1.29 1.08 19.82%
P/EPS 184.06 -27.06 -2.83 -10.14 -4.30 -9.65 -3.05 -
EY 0.54 -3.69 -35.38 -9.86 -23.26 -10.36 -32.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.34 0.63 0.85 0.66 1.27 0.83 6.91%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/11/16 04/12/15 28/11/14 29/11/13 28/11/12 30/11/11 25/11/10 -
Price 0.21 0.335 0.18 0.21 0.15 0.29 0.39 -
P/RPS 2.59 4.87 1.14 1.56 1.77 1.13 1.68 7.47%
P/EPS 148.66 -30.73 -2.12 -9.68 -3.39 -8.48 -4.76 -
EY 0.67 -3.25 -47.17 -10.33 -29.47 -11.79 -21.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.52 0.47 0.81 0.52 1.12 1.30 -4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment