[BTM] YoY TTM Result on 30-Sep-2013 [#3]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -92.57%
YoY- 50.4%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 13,272 11,124 8,774 6,655 5,748 13,466 11,968 1.73%
PBT -1,116 -4,230 -4,909 -1,138 -4,215 -1,565 -4,715 -21.33%
Tax 1 -9 1,619 -29 1,862 115 91 -52.81%
NP -1,115 -4,239 -3,290 -1,167 -2,353 -1,450 -4,624 -21.08%
-
NP to SH -1,115 -4,239 4,554 -1,167 -2,353 -1,450 -4,624 -21.08%
-
Tax Rate - - - - - - - -
Total Cost 14,387 15,363 12,064 7,822 8,101 14,916 16,592 -2.34%
-
Net Worth 26,313 27,204 15,475 10,590 11,755 10,611 12,218 13.62%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 26,313 27,204 15,475 10,590 11,755 10,611 12,218 13.62%
NOSH 125,303 123,658 40,723 40,731 40,535 40,813 40,729 20.57%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -8.40% -38.11% -37.50% -17.54% -40.94% -10.77% -38.64% -
ROE -4.24% -15.58% 29.43% -11.02% -20.02% -13.66% -37.84% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 10.59 9.00 21.55 16.34 14.18 32.99 29.38 -15.62%
EPS -0.89 -3.43 11.18 -2.87 -5.80 -3.55 -11.35 -34.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.38 0.26 0.29 0.26 0.30 -5.76%
Adjusted Per Share Value based on latest NOSH - 40,731
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 1.06 0.89 0.70 0.53 0.46 1.07 0.95 1.84%
EPS -0.09 -0.34 0.36 -0.09 -0.19 -0.12 -0.37 -20.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0209 0.0217 0.0123 0.0084 0.0094 0.0084 0.0097 13.63%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.26 0.295 0.24 0.22 0.19 0.33 0.25 -
P/RPS 2.45 3.28 1.11 1.35 1.34 1.00 0.85 19.27%
P/EPS -29.22 -8.61 2.15 -7.68 -3.27 -9.29 -2.20 53.82%
EY -3.42 -11.62 46.59 -13.02 -30.55 -10.77 -45.41 -34.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.34 0.63 0.85 0.66 1.27 0.83 6.91%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/11/16 04/12/15 28/11/14 29/11/13 28/11/12 30/11/11 25/11/10 -
Price 0.21 0.335 0.18 0.21 0.15 0.29 0.39 -
P/RPS 1.98 3.72 0.84 1.29 1.06 0.88 1.33 6.85%
P/EPS -23.60 -9.77 1.61 -7.33 -2.58 -8.16 -3.44 37.80%
EY -4.24 -10.23 62.13 -13.64 -38.70 -12.25 -29.11 -27.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.52 0.47 0.81 0.52 1.12 1.30 -4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment