[BTM] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 11.67%
YoY- -312.61%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 5,383 5,902 7,102 11,930 9,584 10,168 8,448 -7.22%
PBT -4,974 -3,087 -5,367 -964 454 177 -1,340 24.40%
Tax 0 0 -15 0 -2 0 0 -
NP -4,974 -3,087 -5,382 -964 452 177 -1,340 24.40%
-
NP to SH -4,974 -3,086 -5,380 -961 452 177 -1,340 24.40%
-
Tax Rate - - - - 0.44% 0.00% - -
Total Cost 10,357 8,989 12,484 12,894 9,132 9,991 9,788 0.94%
-
Net Worth 20,523 19,788 22,615 29,682 27,752 26,313 27,045 -4.49%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 20,523 19,788 22,615 29,682 27,752 26,313 27,045 -4.49%
NOSH 171,026 141,344 141,344 141,344 127,030 125,302 122,935 5.65%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -92.40% -52.30% -75.78% -8.08% 4.72% 1.74% -15.86% -
ROE -24.24% -15.60% -23.79% -3.24% 1.63% 0.67% -4.95% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 3.15 4.18 5.02 8.44 7.60 8.11 6.87 -12.17%
EPS -3.07 -2.18 -3.81 -0.70 0.36 0.14 -1.09 18.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.14 0.16 0.21 0.22 0.21 0.22 -9.60%
Adjusted Per Share Value based on latest NOSH - 141,344
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 0.43 0.47 0.57 0.95 0.76 0.81 0.67 -7.11%
EPS -0.40 -0.25 -0.43 -0.08 0.04 0.01 -0.11 23.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0163 0.0157 0.018 0.0236 0.0221 0.0209 0.0215 -4.50%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.195 0.19 0.10 0.13 0.245 0.26 0.295 -
P/RPS 6.20 4.55 1.99 1.54 3.22 3.20 4.29 6.32%
P/EPS -6.70 -8.70 -2.63 -19.12 68.38 184.06 -27.06 -20.74%
EY -14.91 -11.49 -38.06 -5.23 1.46 0.54 -3.69 26.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.36 0.63 0.62 1.11 1.24 1.34 3.31%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/21 27/11/20 28/11/19 27/11/18 30/11/17 29/11/16 04/12/15 -
Price 0.175 0.21 0.14 0.12 0.265 0.21 0.335 -
P/RPS 5.56 5.03 2.79 1.42 3.49 2.59 4.87 2.23%
P/EPS -6.02 -9.62 -3.68 -17.65 73.96 148.66 -30.73 -23.77%
EY -16.62 -10.40 -27.19 -5.67 1.35 0.67 -3.25 31.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.50 0.88 0.57 1.20 1.00 1.52 -0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment