[BTM] YoY Cumulative Quarter Result on 31-Dec-2004 [#4]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -132.48%
YoY- -168.26%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Cumulative Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 10,278 16,155 20,869 25,144 27,271 26,268 19,217 -9.90%
PBT -4,918 -1,690 -5,424 -10,371 -3,960 -8,146 -5,131 -0.70%
Tax 239 0 -2 0 94 -48 5,131 -40.00%
NP -4,679 -1,690 -5,426 -10,371 -3,866 -8,194 0 -
-
NP to SH -4,679 -1,690 -5,426 -10,371 -3,866 -8,194 -5,098 -1.41%
-
Tax Rate - - - - - - - -
Total Cost 14,957 17,845 26,295 35,515 31,137 34,462 19,217 -4.08%
-
Net Worth 10,186 11,515 7,602 12,041 14,596 18,402 26,810 -14.88%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 10,186 11,515 7,602 12,041 14,596 18,402 26,810 -14.88%
NOSH 30,866 25,590 27,151 25,085 19,994 20,002 20,007 7.49%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin -45.52% -10.46% -26.00% -41.25% -14.18% -31.19% 0.00% -
ROE -45.94% -14.68% -71.37% -86.13% -26.49% -44.53% -19.01% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 33.30 63.13 76.86 100.23 136.39 131.32 96.05 -16.17%
EPS -15.45 -6.16 -19.98 -41.34 -19.33 -40.97 -25.48 -7.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.45 0.28 0.48 0.73 0.92 1.34 -20.82%
Adjusted Per Share Value based on latest NOSH - 27,158
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 0.82 1.29 1.66 2.00 2.17 2.09 1.53 -9.86%
EPS -0.37 -0.13 -0.43 -0.83 -0.31 -0.65 -0.41 -1.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0081 0.0092 0.0061 0.0096 0.0116 0.0146 0.0213 -14.87%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 0.33 1.49 0.22 0.64 1.03 0.69 1.28 -
P/RPS 0.99 2.36 0.29 0.64 0.76 0.53 1.33 -4.79%
P/EPS -2.18 -22.56 -1.10 -1.55 -5.33 -1.68 -5.02 -12.97%
EY -45.94 -4.43 -90.84 -64.60 -18.77 -59.37 -19.91 14.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 3.31 0.79 1.33 1.41 0.75 0.96 0.68%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 28/02/08 28/02/07 23/02/06 28/02/05 27/02/04 27/02/03 27/02/02 -
Price 0.35 1.49 0.33 0.62 1.12 0.63 1.23 -
P/RPS 1.05 2.36 0.43 0.62 0.82 0.48 1.28 -3.24%
P/EPS -2.31 -22.56 -1.65 -1.50 -5.79 -1.54 -4.83 -11.56%
EY -43.31 -4.43 -60.56 -66.68 -17.26 -65.02 -20.72 13.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 3.31 1.18 1.29 1.53 0.68 0.92 2.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment