[BTM] YoY Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 129.38%
YoY- 115.67%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Cumulative Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 9,432 15,615 12,772 15,939 11,551 9,082 7,833 3.14%
PBT -6,421 -2,404 -775 405 -2,589 -6,336 -2,305 18.61%
Tax 471 0 -2 0 -2 -8 1,590 -18.34%
NP -5,950 -2,404 -777 405 -2,591 -6,344 -715 42.33%
-
NP to SH -5,945 -2,399 -773 406 -2,591 -6,344 7,129 -
-
Tax Rate - - - 0.00% - - - -
Total Cost 15,382 18,019 13,549 15,534 14,142 15,426 8,548 10.28%
-
Net Worth 22,615 28,268 29,477 26,313 25,910 12,912 188,474 -29.75%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 22,615 28,268 29,477 26,313 25,910 12,912 188,474 -29.75%
NOSH 141,344 141,344 128,494 125,303 123,380 56,141 409,726 -16.24%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -63.08% -15.40% -6.08% 2.54% -22.43% -69.85% -9.13% -
ROE -26.29% -8.49% -2.62% 1.54% -10.00% -49.13% 3.78% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 6.67 11.05 9.97 12.72 9.36 16.18 1.91 23.16%
EPS -4.55 -1.73 -0.61 0.32 -2.10 -11.30 -1.76 17.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.20 0.23 0.21 0.21 0.23 0.46 -16.13%
Adjusted Per Share Value based on latest NOSH - 125,303
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.75 1.24 1.02 1.27 0.92 0.72 0.62 3.22%
EPS -0.47 -0.19 -0.06 0.03 -0.21 -0.50 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.018 0.0225 0.0235 0.0209 0.0206 0.0103 0.15 -29.75%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.20 0.09 0.245 0.245 0.32 0.13 0.24 -
P/RPS 3.00 0.81 2.46 1.93 3.42 0.80 12.55 -21.21%
P/EPS -4.76 -5.30 -40.62 75.61 -15.24 -1.15 13.79 -
EY -21.03 -18.86 -2.46 1.32 -6.56 -86.92 7.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.45 1.07 1.17 1.52 0.57 0.52 15.73%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/02/20 28/02/19 28/02/18 24/02/17 25/02/16 26/02/15 27/02/14 -
Price 0.105 0.12 0.22 0.315 0.24 0.165 0.26 -
P/RPS 1.57 1.09 2.21 2.48 2.56 1.02 13.60 -30.20%
P/EPS -2.50 -7.07 -36.48 97.22 -11.43 -1.46 14.94 -
EY -40.06 -14.14 -2.74 1.03 -8.75 -68.48 6.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.60 0.96 1.50 1.14 0.72 0.57 2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment