[ADVENTA] YoY Cumulative Quarter Result on 31-Jul-2017 [#3]

Announcement Date
19-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- 10.09%
YoY- -29.87%
View:
Show?
Cumulative Result
30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 27,239 0 42,668 32,081 29,363 31,834 23,097 3.24%
PBT 29,361 0 4,180 1,181 1,598 3,871 4,647 42.84%
Tax -857 0 -2,047 -810 -1,069 -1,538 -1,484 -10.07%
NP 28,504 0 2,133 371 529 2,333 3,163 52.99%
-
NP to SH 28,598 0 2,133 371 529 2,333 3,163 53.09%
-
Tax Rate 2.92% - 48.97% 68.59% 66.90% 39.73% 31.93% -
Total Cost -1,265 0 40,535 31,710 28,834 29,501 19,934 -
-
Net Worth 82,504 0 82,504 80,976 80,257 79,448 76,393 1.49%
Dividend
30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 82,504 0 82,504 80,976 80,257 79,448 76,393 1.49%
NOSH 152,786 152,786 152,786 152,786 151,428 152,786 152,786 0.00%
Ratio Analysis
30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 104.64% 0.00% 5.00% 1.16% 1.80% 7.33% 13.69% -
ROE 34.66% 0.00% 2.59% 0.46% 0.66% 2.94% 4.14% -
Per Share
30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 17.83 0.00 27.93 21.00 19.39 20.84 15.12 3.24%
EPS 18.72 0.00 1.40 0.24 0.35 1.53 2.07 53.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.00 0.54 0.53 0.53 0.52 0.50 1.49%
Adjusted Per Share Value based on latest NOSH - 152,786
30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 9.11 0.00 14.27 10.73 9.82 10.64 7.72 3.25%
EPS 9.56 0.00 0.71 0.12 0.18 0.78 1.06 53.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2759 0.00 0.2759 0.2707 0.2683 0.2656 0.2554 1.50%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/09/19 28/09/18 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.505 0.435 0.525 0.68 0.70 1.00 1.04 -
P/RPS 2.83 0.00 1.88 3.24 3.61 4.80 6.88 -15.78%
P/EPS 2.70 0.00 37.61 280.04 200.38 65.49 50.24 -43.19%
EY 37.06 0.00 2.66 0.36 0.50 1.53 1.99 76.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.97 1.28 1.32 1.92 2.08 -14.24%
Price Multiplier on Announcement Date
30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 26/11/19 - 28/09/18 19/09/17 29/09/16 22/09/15 25/09/14 -
Price 0.53 0.00 0.435 0.69 0.73 0.935 1.03 -
P/RPS 2.97 0.00 1.56 3.29 3.76 4.49 6.81 -14.82%
P/EPS 2.83 0.00 31.16 284.16 208.97 61.23 49.75 -42.56%
EY 35.32 0.00 3.21 0.35 0.48 1.63 2.01 74.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.00 0.81 1.30 1.38 1.80 2.06 -13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment