[ADVENTA] YoY Annualized Quarter Result on 31-Jul-2017 [#3]

Announcement Date
19-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- -26.61%
YoY- -29.87%
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 36,318 0 56,890 42,774 39,150 42,445 30,796 3.24%
PBT 39,148 0 5,573 1,574 2,130 5,161 6,196 42.84%
Tax -1,142 0 -2,729 -1,080 -1,425 -2,050 -1,978 -10.08%
NP 38,005 0 2,844 494 705 3,110 4,217 53.00%
-
NP to SH 38,130 0 2,844 494 705 3,110 4,217 53.09%
-
Tax Rate 2.92% - 48.97% 68.61% 66.90% 39.72% 31.92% -
Total Cost -1,686 0 54,046 42,280 38,445 39,334 26,578 -
-
Net Worth 82,504 0 82,504 80,976 80,257 79,448 76,393 1.49%
Dividend
30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 82,504 0 82,504 80,976 80,257 79,448 76,393 1.49%
NOSH 152,786 152,786 152,786 152,786 151,428 152,786 152,786 0.00%
Ratio Analysis
30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 104.64% 0.00% 5.00% 1.16% 1.80% 7.33% 13.69% -
ROE 46.22% 0.00% 3.45% 0.61% 0.88% 3.92% 5.52% -
Per Share
30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 23.77 0.00 37.24 28.00 25.85 27.78 20.16 3.23%
EPS 24.96 0.00 1.87 0.32 0.47 2.04 2.76 53.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.00 0.54 0.53 0.53 0.52 0.50 1.49%
Adjusted Per Share Value based on latest NOSH - 152,786
30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 12.14 0.00 19.02 14.30 13.09 14.19 10.30 3.23%
EPS 12.75 0.00 0.95 0.17 0.24 1.04 1.41 53.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2759 0.00 0.2759 0.2707 0.2683 0.2656 0.2554 1.50%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/09/19 28/09/18 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.505 0.435 0.525 0.68 0.70 1.00 1.04 -
P/RPS 2.12 0.00 1.41 2.43 2.71 3.60 5.16 -15.80%
P/EPS 2.02 0.00 28.20 210.03 150.28 49.12 37.68 -43.21%
EY 49.42 0.00 3.55 0.48 0.67 2.04 2.65 76.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.97 1.28 1.32 1.92 2.08 -14.24%
Price Multiplier on Announcement Date
30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 26/11/19 - 28/09/18 19/09/17 29/09/16 22/09/15 25/09/14 -
Price 0.53 0.00 0.435 0.69 0.73 0.935 1.03 -
P/RPS 2.23 0.00 1.17 2.46 2.82 3.37 5.11 -14.81%
P/EPS 2.12 0.00 23.37 213.12 156.72 45.92 37.31 -42.57%
EY 47.09 0.00 4.28 0.47 0.64 2.18 2.68 74.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.00 0.81 1.30 1.38 1.80 2.06 -13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment