[ADVENTA] QoQ Annualized Quarter Result on 31-Jul-2017 [#3]

Announcement Date
19-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- -26.61%
YoY- -29.87%
View:
Show?
Annualized Quarter Result
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 55,552 0 44,236 42,774 43,122 37,524 39,931 30.17%
PBT 5,964 0 1,528 1,574 1,446 156 2,398 107.02%
Tax -3,268 0 -1,388 -1,080 -772 608 -1,714 67.43%
NP 2,696 0 140 494 674 764 684 199.05%
-
NP to SH 2,696 0 140 494 674 764 684 199.05%
-
Tax Rate 54.80% - 90.84% 68.61% 53.39% -389.74% 71.48% -
Total Cost 52,856 0 44,096 42,280 42,448 36,760 39,247 26.84%
-
Net Worth 82,504 80,976 80,976 80,976 80,976 80,976 80,976 1.50%
Dividend
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 82,504 80,976 80,976 80,976 80,976 80,976 80,976 1.50%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 4.85% 0.00% 0.32% 1.16% 1.56% 2.04% 1.71% -
ROE 3.27% 0.00% 0.17% 0.61% 0.83% 0.94% 0.84% -
Per Share
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 36.36 0.00 28.95 28.00 28.22 24.56 26.14 30.15%
EPS 1.76 0.00 0.09 0.32 0.44 0.52 0.45 197.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.53 0.53 0.53 0.53 0.53 1.50%
Adjusted Per Share Value based on latest NOSH - 152,786
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 18.18 0.00 14.48 14.00 14.11 12.28 13.07 30.15%
EPS 0.88 0.00 0.05 0.16 0.22 0.25 0.22 202.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.265 0.265 0.265 0.265 0.265 0.265 1.50%
Price Multiplier on Financial Quarter End Date
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/01/18 29/12/17 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.59 0.60 0.655 0.68 0.70 0.665 0.78 -
P/RPS 1.62 0.00 2.26 2.43 2.48 2.71 2.98 -38.54%
P/EPS 33.44 0.00 714.82 210.03 158.68 132.99 174.23 -73.24%
EY 2.99 0.00 0.14 0.48 0.63 0.75 0.57 275.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.13 1.24 1.28 1.32 1.25 1.47 -21.24%
Price Multiplier on Announcement Date
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 28/03/18 - 29/12/17 19/09/17 22/06/17 28/03/17 27/12/16 -
Price 0.53 0.00 0.60 0.69 0.72 0.68 0.68 -
P/RPS 1.46 0.00 2.07 2.46 2.55 2.77 2.60 -36.92%
P/EPS 30.04 0.00 654.80 213.12 163.21 135.99 151.89 -72.59%
EY 3.33 0.00 0.15 0.47 0.61 0.74 0.66 264.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.00 1.13 1.30 1.36 1.28 1.28 -19.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment