[GESHEN] YoY Cumulative Quarter Result on 31-Mar-2004 [#1]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 20,467 22,780 19,351 0 -
PBT 621 464 332 0 -
Tax -53 -257 -91 0 -
NP 568 207 241 0 -
-
NP to SH 568 207 241 0 -
-
Tax Rate 8.53% 55.39% 27.41% - -
Total Cost 19,899 22,573 19,110 0 -
-
Net Worth 52,909 44,957 48,199 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 52,909 44,957 48,199 0 -
NOSH 77,808 73,700 80,333 2 3288.42%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 2.78% 0.91% 1.25% 0.00% -
ROE 1.07% 0.46% 0.50% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 26.30 30.91 24.09 0.00 -
EPS 0.73 0.00 0.30 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.61 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 2
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 15.23 16.95 14.40 0.00 -
EPS 0.42 0.15 0.18 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3936 0.3344 0.3586 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 - -
Price 0.47 0.34 0.83 0.00 -
P/RPS 1.79 1.10 3.45 0.00 -
P/EPS 64.38 121.05 276.67 0.00 -
EY 1.55 0.83 0.36 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.56 1.38 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 12/06/07 22/05/06 20/05/05 - -
Price 0.49 0.36 0.76 0.00 -
P/RPS 1.86 1.16 3.16 0.00 -
P/EPS 67.12 128.17 253.33 0.00 -
EY 1.49 0.78 0.39 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.59 1.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment