[DPS] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
24-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 51.77%
YoY- -1.51%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 90,047 138,196 105,220 84,175 73,134 62,486 0 -
PBT 906 6,629 11,314 9,744 11,223 9,741 0 -
Tax -99 5,476 -84 -932 -2,276 -1,410 0 -
NP 807 12,105 11,230 8,812 8,947 8,331 0 -
-
NP to SH 807 12,105 11,230 8,812 8,947 8,331 0 -
-
Tax Rate 10.93% -82.61% 0.74% 9.56% 20.28% 14.47% - -
Total Cost 89,240 126,091 93,990 75,363 64,187 54,155 0 -
-
Net Worth 177,019 182,862 104,267 85,441 73,159 56,448 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - 3,825 3,597 - - -
Div Payout % - - - 43.42% 40.21% - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 177,019 182,862 104,267 85,441 73,159 56,448 0 -
NOSH 260,322 257,553 131,983 127,525 119,932 97,324 0 -
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 0.90% 8.76% 10.67% 10.47% 12.23% 13.33% 0.00% -
ROE 0.46% 6.62% 10.77% 10.31% 12.23% 14.76% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 34.59 53.66 79.72 66.01 60.98 64.20 0.00 -
EPS 0.31 4.70 7.46 6.91 7.46 8.56 0.00 -
DPS 0.00 0.00 0.00 3.00 3.00 0.00 0.00 -
NAPS 0.68 0.71 0.79 0.67 0.61 0.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 131,842
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 34.08 52.31 39.83 31.86 27.68 23.65 0.00 -
EPS 0.31 4.58 4.25 3.34 3.39 3.15 0.00 -
DPS 0.00 0.00 0.00 1.45 1.36 0.00 0.00 -
NAPS 0.67 0.6921 0.3946 0.3234 0.2769 0.2137 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.15 0.17 0.55 0.68 0.69 0.68 0.00 -
P/RPS 0.43 0.32 0.69 1.03 1.13 1.06 0.00 -
P/EPS 48.39 3.62 6.46 9.84 9.25 7.94 0.00 -
EY 2.07 27.65 15.47 10.16 10.81 12.59 0.00 -
DY 0.00 0.00 0.00 4.41 4.35 0.00 0.00 -
P/NAPS 0.22 0.24 0.70 1.01 1.13 1.17 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 27/11/08 28/11/07 24/11/06 23/11/05 25/03/05 - -
Price 0.17 0.13 0.51 0.66 0.69 0.99 0.00 -
P/RPS 0.49 0.24 0.64 1.00 1.13 1.54 0.00 -
P/EPS 54.84 2.77 5.99 9.55 9.25 11.57 0.00 -
EY 1.82 36.15 16.68 10.47 10.81 8.65 0.00 -
DY 0.00 0.00 0.00 4.55 4.35 0.00 0.00 -
P/NAPS 0.25 0.18 0.65 0.99 1.13 1.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment