[EURO] YoY Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -87.5%
YoY- 105.9%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 23,951 25,195 30,308 24,171 18,340 23,144 22,936 0.72%
PBT 937 1,078 1,398 267 -3,162 -1,589 -2,217 -
Tax -483 -281 -303 -59 42 20 465 -
NP 454 797 1,095 208 -3,120 -1,569 -1,752 -
-
NP to SH 333 766 1,095 184 -3,120 -1,569 -1,752 -
-
Tax Rate 51.55% 26.07% 21.67% 22.10% - - - -
Total Cost 23,497 24,398 29,213 23,963 21,460 24,713 24,688 -0.81%
-
Net Worth 70,469 69,660 67,229 68,039 63,210 64,701 66,511 0.96%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 70,469 69,660 67,229 68,039 63,210 64,701 66,511 0.96%
NOSH 243,000 81,000 81,000 81,000 81,038 80,876 81,111 20.04%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 1.90% 3.16% 3.61% 0.86% -17.01% -6.78% -7.64% -
ROE 0.47% 1.10% 1.63% 0.27% -4.94% -2.43% -2.63% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 9.86 31.10 37.42 29.84 22.63 28.62 28.28 -16.09%
EPS 0.14 0.95 1.32 0.23 -3.85 -1.94 -2.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.86 0.83 0.84 0.78 0.80 0.82 -15.89%
Adjusted Per Share Value based on latest NOSH - 81,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 1.80 1.89 2.28 1.82 1.38 1.74 1.72 0.75%
EPS 0.03 0.06 0.08 0.01 -0.23 -0.12 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0529 0.0523 0.0505 0.0511 0.0475 0.0486 0.0499 0.97%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.235 0.585 0.47 0.28 0.31 0.40 0.46 -
P/RPS 2.38 1.88 1.26 0.94 1.37 1.40 1.63 6.50%
P/EPS 171.49 61.86 34.77 123.26 -8.05 -20.62 -21.30 -
EY 0.58 1.62 2.88 0.81 -12.42 -4.85 -4.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.68 0.57 0.33 0.40 0.50 0.56 6.33%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/05/16 27/05/15 28/05/14 28/05/13 29/05/12 30/05/11 26/05/10 -
Price 0.225 0.605 0.445 0.30 0.28 0.28 0.45 -
P/RPS 2.28 1.95 1.19 1.01 1.24 0.98 1.59 6.18%
P/EPS 164.19 63.98 32.92 132.07 -7.27 -14.43 -20.83 -
EY 0.61 1.56 3.04 0.76 -13.75 -6.93 -4.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.70 0.54 0.36 0.36 0.35 0.55 5.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment