[HOVID] YoY Cumulative Quarter Result on 30-Jun-2013 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 42.66%
YoY- 29.61%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 189,026 188,406 183,542 172,510 164,808 153,456 365,166 -10.38%
PBT 22,694 27,039 24,809 25,768 22,256 -2,252 -97,678 -
Tax -4,544 -6,154 -6,507 -5,297 -6,498 -3,458 5,080 -
NP 18,150 20,885 18,302 20,471 15,758 -5,710 -92,598 -
-
NP to SH 17,896 20,909 18,084 20,325 15,682 -5,644 -53,952 -
-
Tax Rate 20.02% 22.76% 26.23% 20.56% 29.20% - - -
Total Cost 170,876 167,521 165,240 152,039 149,050 159,166 457,764 -15.13%
-
Net Worth 197,734 179,974 160,985 155,132 106,652 96,634 101,986 11.65%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 6,790 7,655 13,733 - 8,602 - - -
Div Payout % 37.95% 36.61% 75.94% - 54.85% - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 197,734 179,974 160,985 155,132 106,652 96,634 101,986 11.65%
NOSH 798,928 765,523 762,966 761,198 761,262 762,702 760,524 0.82%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 9.60% 11.09% 9.97% 11.87% 9.56% -3.72% -25.36% -
ROE 9.05% 11.62% 11.23% 13.10% 14.70% -5.84% -52.90% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 23.66 24.61 24.06 22.66 21.65 20.12 48.02 -11.11%
EPS 2.24 2.73 2.37 2.67 2.06 -0.74 -7.08 -
DPS 0.85 1.00 1.80 0.00 1.13 0.00 0.00 -
NAPS 0.2475 0.2351 0.211 0.2038 0.1401 0.1267 0.1341 10.74%
Adjusted Per Share Value based on latest NOSH - 759,624
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 22.88 22.81 22.22 20.88 19.95 18.58 44.20 -10.38%
EPS 2.17 2.53 2.19 2.46 1.90 -0.68 -6.53 -
DPS 0.82 0.93 1.66 0.00 1.04 0.00 0.00 -
NAPS 0.2394 0.2179 0.1949 0.1878 0.1291 0.117 0.1235 11.65%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.385 0.49 0.37 0.23 0.22 0.22 0.20 -
P/RPS 1.63 1.99 1.54 1.01 1.02 1.09 0.42 25.33%
P/EPS 17.19 17.94 15.61 8.61 10.68 -29.73 -2.82 -
EY 5.82 5.57 6.41 11.61 9.36 -3.36 -35.47 -
DY 2.21 2.04 4.86 0.00 5.14 0.00 0.00 -
P/NAPS 1.56 2.08 1.75 1.13 1.57 1.74 1.49 0.76%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 28/08/15 26/08/14 30/08/13 29/08/12 02/09/11 30/08/10 -
Price 0.39 0.42 0.42 0.245 0.20 0.21 0.17 -
P/RPS 1.65 1.71 1.75 1.08 0.92 1.04 0.35 29.45%
P/EPS 17.41 15.38 17.72 9.18 9.71 -28.38 -2.40 -
EY 5.74 6.50 5.64 10.90 10.30 -3.52 -41.73 -
DY 2.18 2.38 4.29 0.00 5.65 0.00 0.00 -
P/NAPS 1.58 1.79 1.99 1.20 1.43 1.66 1.27 3.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment