[HOVID] YoY Cumulative Quarter Result on 31-Mar-2005 [#3]

Announcement Date
06-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 48.98%
YoY--%
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 149,791 127,911 102,243 74,578 0 -
PBT 16,964 23,496 18,264 9,379 0 -
Tax -3,777 -4,264 -3,059 -1,936 0 -
NP 13,187 19,232 15,205 7,443 0 -
-
NP to SH 10,930 13,987 11,024 7,443 0 -
-
Tax Rate 22.26% 18.15% 16.75% 20.64% - -
Total Cost 136,604 108,679 87,038 67,135 0 -
-
Net Worth 150,191 124,328 0 71,853 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - 27,196 - - - -
Div Payout % - 194.44% - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 150,191 124,328 0 71,853 0 -
NOSH 764,335 777,055 153,111 95,423 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 8.80% 15.04% 14.87% 9.98% 0.00% -
ROE 7.28% 11.25% 0.00% 10.36% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 19.60 16.46 66.78 78.16 0.00 -
EPS 1.43 1.80 1.40 7.80 0.00 -
DPS 0.00 3.50 0.00 0.00 0.00 -
NAPS 0.1965 0.16 0.00 0.753 0.00 -
Adjusted Per Share Value based on latest NOSH - 94,076
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 18.13 15.48 12.38 9.03 0.00 -
EPS 1.32 1.69 1.33 0.90 0.00 -
DPS 0.00 3.29 0.00 0.00 0.00 -
NAPS 0.1818 0.1505 0.00 0.087 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/08 30/03/07 31/03/06 - - -
Price 0.26 0.08 0.29 0.00 0.00 -
P/RPS 1.33 0.49 0.43 0.00 0.00 -
P/EPS 18.18 4.44 4.03 0.00 0.00 -
EY 5.50 22.50 24.83 0.00 0.00 -
DY 0.00 43.75 0.00 0.00 0.00 -
P/NAPS 1.32 0.50 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 15/05/08 28/05/07 30/05/06 06/06/05 - -
Price 0.26 0.08 0.31 0.34 0.00 -
P/RPS 1.33 0.49 0.46 0.44 0.00 -
P/EPS 18.18 4.44 4.31 4.36 0.00 -
EY 5.50 22.50 23.23 22.94 0.00 -
DY 0.00 43.75 0.00 0.00 0.00 -
P/NAPS 1.32 0.50 0.00 0.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment