[HOVID] QoQ TTM Result on 31-Mar-2005 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
06-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 164.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 139,146 128,957 97,347 57,630 24,292 0 -
PBT 30,921 28,119 22,769 5,261 1,950 0 -
Tax -2,723 -2,714 -1,814 -1,326 -461 0 -
NP 28,198 25,405 20,955 3,935 1,489 0 -
-
NP to SH 23,954 22,565 19,429 3,935 1,489 0 -
-
Tax Rate 8.81% 9.65% 7.97% 25.20% 23.64% - -
Total Cost 110,948 103,552 76,392 53,695 22,803 0 -
-
Net Worth 95,933 0 62,091 0 0 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 95,933 0 62,091 0 0 0 -
NOSH 95,933 95,030 95,524 94,076 82,722 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 20.27% 19.70% 21.53% 6.83% 6.13% 0.00% -
ROE 24.97% 0.00% 31.29% 0.00% 0.00% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 145.04 135.70 101.91 61.26 29.37 0.00 -
EPS 24.97 23.75 20.34 4.18 1.80 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.00 0.65 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 94,076
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 16.84 15.61 11.78 6.98 2.94 0.00 -
EPS 2.90 2.73 2.35 0.48 0.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1161 0.00 0.0752 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/12/05 30/09/05 30/06/05 - - - -
Price 0.25 0.37 0.34 0.00 0.00 0.00 -
P/RPS 0.17 0.27 0.33 0.00 0.00 0.00 -
P/EPS 1.00 1.56 1.67 0.00 0.00 0.00 -
EY 99.88 64.18 59.82 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.00 0.52 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 28/02/06 03/01/06 - - - - -
Price 0.25 0.25 0.00 0.00 0.00 0.00 -
P/RPS 0.17 0.18 0.00 0.00 0.00 0.00 -
P/EPS 1.00 1.05 0.00 0.00 0.00 0.00 -
EY 99.88 94.98 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment