[ARKA] YoY Cumulative Quarter Result on 31-Dec-2013 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -273.6%
YoY- -163.16%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Cumulative Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 CAGR
Revenue 26,354 24,950 21,989 27,956 36,054 19,204 30,865 -2.78%
PBT 1,167 217 536 -772 1,115 865 1,476 -4.11%
Tax -320 -129 -329 210 -230 -320 -173 11.62%
NP 847 88 207 -562 885 545 1,303 -7.41%
-
NP to SH 847 88 249 -559 885 511 1,303 -7.41%
-
Tax Rate 27.42% 59.45% 61.38% - 20.63% 36.99% 11.72% -
Total Cost 25,507 24,862 21,782 28,518 35,169 18,659 29,562 -2.60%
-
Net Worth 44,688 32,389 31,979 31,569 31,979 29,199 30,731 6.92%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 CAGR
Net Worth 44,688 32,389 31,979 31,569 31,979 29,199 30,731 6.92%
NOSH 40,999 40,999 40,999 40,999 40,999 38,421 40,974 0.01%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 CAGR
NP Margin 3.21% 0.35% 0.94% -2.01% 2.45% 2.84% 4.22% -
ROE 1.90% 0.27% 0.78% -1.77% 2.77% 1.75% 4.24% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 CAGR
RPS 64.28 60.86 53.63 68.19 87.94 49.98 75.33 -2.79%
EPS 29.84 1.33 0.61 -0.01 2.17 1.33 3.18 49.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 0.79 0.78 0.77 0.78 0.76 0.75 6.91%
Adjusted Per Share Value based on latest NOSH - 40,999
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 CAGR
RPS 40.39 38.24 33.70 42.84 55.26 29.43 47.30 -2.78%
EPS 1.30 0.13 0.38 -0.86 1.36 0.78 2.00 -7.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6849 0.4964 0.4901 0.4838 0.4901 0.4475 0.471 6.92%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 31/05/11 -
Price 0.41 0.365 0.44 0.32 0.21 0.45 0.52 -
P/RPS 0.64 0.60 0.82 0.47 0.24 0.00 0.69 -1.33%
P/EPS 19.85 170.05 72.45 -23.47 9.73 0.00 16.35 3.52%
EY 5.04 0.59 1.38 -4.26 10.28 0.00 6.12 -3.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.56 0.42 0.27 0.59 0.69 -10.11%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 CAGR
Date 24/02/17 25/02/16 25/02/15 28/02/14 28/02/13 29/02/12 29/07/11 -
Price 0.94 0.40 0.50 0.27 0.17 0.34 0.59 -
P/RPS 1.46 0.66 0.93 0.40 0.19 0.00 0.78 11.86%
P/EPS 45.50 186.36 82.33 -19.80 7.88 0.00 18.55 17.40%
EY 2.20 0.54 1.21 -5.05 12.70 0.00 5.39 -14.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.51 0.64 0.35 0.22 0.45 0.79 1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment