[AIZO] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[AIZO] AIZO GROUP BERHAD
Announcement Date
16-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -99.35%
YoY- -98.64%
Quarter Report
Latest QR
Upcoming QR
AIZO's Result
AIZO's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 32,415 26,252 43,135 31,071 29,153 19,973 0 -
PBT 119 -1,213 2,215 16 1,587 1,816 0 -
Tax 0 0 -175 0 -407 -500 0 -
NP 119 -1,213 2,040 16 1,180 1,316 0 -
-
NP to SH 268 -1,238 2,198 16 1,180 1,316 0 -
-
Tax Rate 0.00% - 7.90% 0.00% 25.65% 27.53% - -
Total Cost 32,296 27,465 41,095 31,055 27,973 18,657 0 -
-
Net Worth 56,696 63,077 72,263 66,666 69,153 52,730 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - 1,066 - - - -
Div Payout % - - - 6,666.66% - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 56,696 63,077 72,263 66,666 69,153 52,730 0 -
NOSH 297,777 301,951 301,095 53,333 54,883 45,068 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 0.37% -4.62% 4.73% 0.05% 4.05% 6.59% 0.00% -
ROE 0.47% -1.96% 3.04% 0.02% 1.71% 2.50% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 10.89 8.69 14.33 58.26 53.12 44.32 0.00 -
EPS 0.09 -0.41 0.73 0.03 2.15 2.92 0.00 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.1904 0.2089 0.24 1.25 1.26 1.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 53,333
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 1.69 1.37 2.25 1.62 1.52 1.04 0.00 -
EPS 0.01 -0.06 0.11 0.00 0.06 0.07 0.00 -
DPS 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
NAPS 0.0296 0.0329 0.0377 0.0348 0.0361 0.0275 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - - -
Price 0.14 0.15 0.23 0.18 0.20 0.00 0.00 -
P/RPS 1.29 1.73 1.61 0.31 0.38 0.00 0.00 -
P/EPS 155.56 -36.59 31.51 600.00 9.30 0.00 0.00 -
EY 0.64 -2.73 3.17 0.17 10.75 0.00 0.00 -
DY 0.00 0.00 0.00 11.11 0.00 0.00 0.00 -
P/NAPS 0.74 0.72 0.96 0.14 0.16 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 26/05/09 28/04/08 16/05/07 26/05/06 19/07/05 - -
Price 0.12 0.15 0.22 0.19 0.19 0.00 0.00 -
P/RPS 1.10 1.73 1.54 0.33 0.36 0.00 0.00 -
P/EPS 133.33 -36.59 30.14 633.33 8.84 0.00 0.00 -
EY 0.75 -2.73 3.32 0.16 11.32 0.00 0.00 -
DY 0.00 0.00 0.00 10.53 0.00 0.00 0.00 -
P/NAPS 0.63 0.72 0.92 0.15 0.15 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment