[BSLCORP] YoY Cumulative Quarter Result on 29-Feb-2012 [#2]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
30-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
29-Feb-2012 [#2]
Profit Trend
QoQ- 7.75%
YoY- -7.1%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Cumulative Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 47,422 45,425 58,926 82,517 85,594 79,728 60,056 -3.85%
PBT -3,604 -4,496 -799 4,017 3,811 4,837 -801 28.47%
Tax -43 -41 8 -709 230 -998 -514 -33.85%
NP -3,647 -4,537 -791 3,308 4,041 3,839 -1,315 18.52%
-
NP to SH -3,677 -4,564 -853 3,295 3,547 3,660 -1,386 17.64%
-
Tax Rate - - - 17.65% -6.04% 20.63% - -
Total Cost 51,069 49,962 59,717 79,209 81,553 75,889 61,371 -3.01%
-
Net Worth 67,734 76,551 83,361 87,278 82,306 72,611 70,774 -0.72%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 67,734 76,551 83,361 87,278 82,306 72,611 70,774 -0.72%
NOSH 96,763 96,900 96,931 98,065 97,983 98,123 98,297 -0.26%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin -7.69% -9.99% -1.34% 4.01% 4.72% 4.82% -2.19% -
ROE -5.43% -5.96% -1.02% 3.78% 4.31% 5.04% -1.96% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 49.01 46.88 60.79 84.14 87.36 81.25 61.10 -3.60%
EPS -3.80 -4.71 -0.88 3.36 3.62 3.73 -1.41 17.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.79 0.86 0.89 0.84 0.74 0.72 -0.46%
Adjusted Per Share Value based on latest NOSH - 98,260
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 24.64 23.60 30.62 42.88 44.47 41.43 31.21 -3.86%
EPS -1.91 -2.37 -0.44 1.71 1.84 1.90 -0.72 17.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3519 0.3978 0.4331 0.4535 0.4277 0.3773 0.3677 -0.72%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 0.22 0.275 0.23 0.38 0.37 0.32 0.33 -
P/RPS 0.45 0.59 0.38 0.45 0.42 0.39 0.54 -2.99%
P/EPS -5.79 -5.84 -26.14 11.31 10.22 8.58 -23.40 -20.75%
EY -17.27 -17.13 -3.83 8.84 9.78 11.66 -4.27 26.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.27 0.43 0.44 0.43 0.46 -6.36%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 29/04/15 28/04/14 26/04/13 30/04/12 27/04/11 29/04/10 27/04/09 -
Price 0.23 0.29 0.295 0.36 0.375 0.29 0.33 -
P/RPS 0.47 0.62 0.49 0.43 0.43 0.36 0.54 -2.28%
P/EPS -6.05 -6.16 -33.52 10.71 10.36 7.77 -23.40 -20.17%
EY -16.52 -16.24 -2.98 9.33 9.65 12.86 -4.27 25.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.34 0.40 0.45 0.39 0.46 -5.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment