[BSLCORP] YoY Quarter Result on 28-Feb-2013 [#2]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
26-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
28-Feb-2013 [#2]
Profit Trend
QoQ- -392.99%
YoY- -673.01%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Quarter Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 24,842 23,479 22,079 26,587 34,438 40,697 37,536 -6.64%
PBT -1,051 -1,376 -2,628 -1,306 494 514 2,912 -
Tax -402 -29 -23 59 -266 182 -186 13.69%
NP -1,453 -1,405 -2,651 -1,247 228 696 2,726 -
-
NP to SH -1,438 -1,421 -2,653 -1,295 226 473 2,612 -
-
Tax Rate - - - - 53.85% -35.41% 6.39% -
Total Cost 26,295 24,884 24,730 27,834 34,210 40,001 34,810 -4.56%
-
Net Worth 63,696 67,666 76,491 83,111 87,452 82,774 72,392 -2.10%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 63,696 67,666 76,491 83,111 87,452 82,774 72,392 -2.10%
NOSH 96,510 96,666 96,824 96,641 98,260 98,541 97,827 -0.22%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin -5.85% -5.98% -12.01% -4.69% 0.66% 1.71% 7.26% -
ROE -2.26% -2.10% -3.47% -1.56% 0.26% 0.57% 3.61% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 25.74 24.29 22.80 27.51 35.05 41.30 38.37 -6.43%
EPS -1.49 -1.47 -2.74 -1.34 0.23 0.48 2.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.70 0.79 0.86 0.89 0.84 0.74 -1.88%
Adjusted Per Share Value based on latest NOSH - 96,641
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 12.91 12.20 11.47 13.81 17.89 21.15 19.50 -6.63%
EPS -0.75 -0.74 -1.38 -0.67 0.12 0.25 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.331 0.3516 0.3974 0.4318 0.4544 0.4301 0.3762 -2.10%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.225 0.22 0.275 0.23 0.38 0.37 0.32 -
P/RPS 0.87 0.91 1.21 0.84 1.08 0.90 0.83 0.78%
P/EPS -15.10 -14.97 -10.04 -17.16 165.22 77.08 11.99 -
EY -6.62 -6.68 -9.96 -5.83 0.61 1.30 8.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.35 0.27 0.43 0.44 0.43 -3.83%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 27/04/16 29/04/15 28/04/14 26/04/13 30/04/12 27/04/11 29/04/10 -
Price 0.24 0.23 0.29 0.295 0.36 0.375 0.29 -
P/RPS 0.93 0.95 1.27 1.07 1.03 0.91 0.76 3.41%
P/EPS -16.11 -15.65 -10.58 -22.01 156.52 78.13 10.86 -
EY -6.21 -6.39 -9.45 -4.54 0.64 1.28 9.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.37 0.34 0.40 0.45 0.39 -1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment