[JADI] YoY Cumulative Quarter Result on 30-Jun-2023 [#1]

Stock
[JADI] JADI IMAGING HOLDINGS BHD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 78.81%
YoY- -21.35%
Quarter Report
Latest QR
Upcoming QR
JADI's Result
JADI's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 7,870 6,537 7,249 10,183 11,908 13,366 9,680 -3.38%
PBT -899 -2,416 -2,008 -542 -686 -1,599 -4,986 -24.81%
Tax 1,272 103 102 125 59 112 -7 -
NP 373 -2,313 -1,906 -417 -627 -1,487 -4,993 -
-
NP to SH 373 -2,313 -1,906 -417 -627 -1,487 -4,993 -
-
Tax Rate - - - - - - - -
Total Cost 7,497 8,850 9,155 10,600 12,535 14,853 14,673 -10.57%
-
Net Worth 69,964 96,873 107,637 115,710 113,082 122,420 122,420 -8.89%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 69,964 96,873 107,637 115,710 113,082 122,420 122,420 -8.89%
NOSH 1,399,281 1,076,490 1,076,490 1,052,030 1,035,990 941,820 941,820 6.81%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 4.74% -35.38% -26.29% -4.10% -5.27% -11.13% -51.58% -
ROE 0.53% -2.39% -1.77% -0.36% -0.55% -1.21% -4.08% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.56 0.61 0.67 0.97 1.16 1.42 1.03 -9.64%
EPS 0.03 -0.21 -0.18 -0.04 -0.06 -0.16 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.09 0.10 0.11 0.11 0.13 0.13 -14.70%
Adjusted Per Share Value based on latest NOSH - 1,076,490
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.56 0.47 0.52 0.73 0.85 0.95 0.69 -3.41%
EPS 0.03 -0.17 -0.14 -0.03 -0.04 -0.11 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.0692 0.0769 0.0826 0.0808 0.0874 0.0874 -8.88%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.045 0.045 0.08 0.085 0.04 0.05 0.045 -
P/RPS 8.00 7.41 11.88 8.78 3.45 3.52 4.38 10.55%
P/EPS 168.81 -20.94 -45.18 -214.42 -65.58 -31.66 -8.49 -
EY 0.59 -4.78 -2.21 -0.47 -1.52 -3.16 -11.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.50 0.80 0.77 0.36 0.38 0.35 17.03%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 25/08/23 30/08/22 28/09/21 28/08/20 26/08/19 29/08/18 -
Price 0.035 0.065 0.08 0.135 0.13 0.055 0.045 -
P/RPS 6.22 10.70 11.88 13.95 11.22 3.88 4.38 6.01%
P/EPS 131.30 -30.25 -45.18 -340.55 -213.15 -34.83 -8.49 -
EY 0.76 -3.31 -2.21 -0.29 -0.47 -2.87 -11.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.72 0.80 1.23 1.18 0.42 0.35 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment