[PA] YoY Cumulative Quarter Result on 30-Jun-2015

Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/08 31/12/07 CAGR
Revenue 0 143,717 185,351 179,478 -
PBT 0 -16,142 -20,017 13,828 -
Tax 0 846 4,601 -1,965 -
NP 0 -15,296 -15,416 11,863 -
-
NP to SH 0 -14,496 -15,416 11,863 -
-
Tax Rate - - - 14.21% -
Total Cost 0 159,013 200,767 167,615 -
-
Net Worth 89,355 84,914 65,121 75,038 2.35%
Dividend
30/06/15 31/03/15 31/12/08 31/12/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/15 31/03/15 31/12/08 31/12/07 CAGR
Net Worth 89,355 84,914 65,121 75,038 2.35%
NOSH 946,531 946,531 129,004 121,420 31.48%
Ratio Analysis
30/06/15 31/03/15 31/12/08 31/12/07 CAGR
NP Margin 0.00% -10.64% -8.32% 6.61% -
ROE 0.00% -17.07% -23.67% 15.81% -
Per Share
30/06/15 31/03/15 31/12/08 31/12/07 CAGR
RPS 0.00 15.86 143.68 147.81 -
EPS 0.00 -1.53 -11.95 9.77 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0986 0.0937 0.5048 0.618 -21.70%
Adjusted Per Share Value based on latest NOSH - 946,531
30/06/15 31/03/15 31/12/08 31/12/07 CAGR
RPS 0.00 9.55 12.32 11.93 -
EPS 0.00 -0.96 -1.02 0.79 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0594 0.0564 0.0433 0.0499 2.35%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/08 31/12/07 CAGR
Date 30/06/15 31/03/15 31/12/08 31/12/07 -
Price 0.065 0.085 0.55 1.14 -
P/RPS 0.00 0.54 0.38 0.77 -
P/EPS 0.00 -5.31 -4.60 11.67 -
EY 0.00 -18.82 -21.73 8.57 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.91 1.09 1.84 -12.77%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/08 31/12/07 CAGR
Date 26/08/15 28/05/15 27/02/09 27/02/08 -
Price 0.06 0.075 0.53 1.00 -
P/RPS 0.00 0.47 0.37 0.68 -
P/EPS 0.00 -4.69 -4.44 10.24 -
EY 0.00 -21.33 -22.55 9.77 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.80 1.05 1.62 -12.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment