[RESINTC] YoY Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -89.62%
YoY- -61.08%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 20,365 10,433 21,397 20,010 16,226 18,651 17,280 2.77%
PBT 1,347 75 1,412 251 784 1,650 470 19.16%
Tax -451 -93 -547 -57 -285 -689 -64 38.42%
NP 896 -18 865 194 499 961 406 14.08%
-
NP to SH 896 -18 865 195 501 962 407 14.04%
-
Tax Rate 33.48% 124.00% 38.74% 22.71% 36.35% 41.76% 13.62% -
Total Cost 19,469 10,451 20,532 19,816 15,727 17,690 16,874 2.41%
-
Net Worth 165,359 162,587 139,770 133,088 129,617 123,781 121,082 5.32%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - 1,649 - -
Div Payout % - - - - - 171.43% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 165,359 162,587 139,770 133,088 129,617 123,781 121,082 5.32%
NOSH 137,204 137,204 137,204 137,204 137,204 137,428 135,666 0.18%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 4.40% -0.17% 4.04% 0.97% 3.08% 5.15% 2.35% -
ROE 0.54% -0.01% 0.62% 0.15% 0.39% 0.78% 0.34% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 14.84 7.60 15.59 14.58 11.83 13.57 12.74 2.57%
EPS 0.65 -0.01 0.63 0.14 0.37 0.70 0.30 13.74%
DPS 0.00 0.00 0.00 0.00 0.00 1.20 0.00 -
NAPS 1.2052 1.185 1.0187 0.97 0.9447 0.9007 0.8925 5.12%
Adjusted Per Share Value based on latest NOSH - 137,204
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 11.24 5.76 11.81 11.04 8.96 10.29 9.54 2.76%
EPS 0.49 -0.01 0.48 0.11 0.28 0.53 0.22 14.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.91 0.00 -
NAPS 0.9126 0.8973 0.7714 0.7345 0.7154 0.6832 0.6683 5.32%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.455 0.26 0.30 0.36 0.565 0.415 0.31 -
P/RPS 3.07 3.42 1.92 2.47 4.78 3.06 2.43 3.96%
P/EPS 69.67 -1,981.85 47.59 253.30 154.73 59.29 103.33 -6.35%
EY 1.44 -0.05 2.10 0.39 0.65 1.69 0.97 6.80%
DY 0.00 0.00 0.00 0.00 0.00 2.89 0.00 -
P/NAPS 0.38 0.22 0.29 0.37 0.60 0.46 0.35 1.37%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/09/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 12/08/15 -
Price 0.68 0.35 0.32 0.34 0.46 0.475 0.275 -
P/RPS 4.58 4.60 2.05 2.33 3.89 3.50 2.16 13.33%
P/EPS 104.13 -2,667.87 50.76 239.23 125.98 67.86 91.67 2.14%
EY 0.96 -0.04 1.97 0.42 0.79 1.47 1.09 -2.09%
DY 0.00 0.00 0.00 0.00 0.00 2.53 0.00 -
P/NAPS 0.56 0.30 0.31 0.35 0.49 0.53 0.31 10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment