[MESB] YoY Cumulative Quarter Result on 30-Jun-2015 [#1]

Stock
[MESB] MESB BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -142.96%
YoY- 27.14%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 32,226 76,193 38,712 17,627 18,202 20,989 17,704 8.60%
PBT -4,114 -91 2,001 -461 -723 1,212 11,044 -
Tax -1 -296 -1,006 -190 -22 -309 894 -
NP -4,115 -387 995 -651 -745 903 11,938 -
-
NP to SH -4,115 -387 995 -537 -737 834 11,563 -
-
Tax Rate - - 50.27% - - 25.50% -8.09% -
Total Cost 36,341 76,580 37,717 18,278 18,947 20,086 5,766 28.88%
-
Net Worth 87,633 84,356 84,805 81,808 80,813 62,065 67,786 3.60%
Dividend
30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 87,633 84,356 84,805 81,808 80,813 62,065 67,786 3.60%
NOSH 81,900 81,900 41,983 41,953 42,090 38,790 43,732 9.03%
Ratio Analysis
30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -12.77% -0.51% 2.57% -3.69% -4.09% 4.30% 67.43% -
ROE -4.70% -0.46% 1.17% -0.66% -0.91% 1.34% 17.06% -
Per Share
30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 39.35 93.03 92.21 42.02 43.25 54.11 40.48 -0.38%
EPS -5.02 0.47 2.37 -0.83 -1.74 2.15 26.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.03 2.02 1.95 1.92 1.60 1.55 -4.98%
Adjusted Per Share Value based on latest NOSH - 41,953
30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 22.33 52.80 26.83 12.22 12.61 14.55 12.27 8.60%
EPS -2.85 -0.27 0.69 -0.37 -0.51 0.58 8.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6073 0.5846 0.5877 0.567 0.5601 0.4301 0.4698 3.60%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/09/19 28/09/18 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.41 0.30 0.62 0.88 1.26 0.62 0.31 -
P/RPS 1.04 0.32 0.67 2.09 2.91 1.15 0.77 4.23%
P/EPS -8.16 -63.49 26.16 -68.75 -71.96 28.84 1.17 -
EY -12.25 -1.58 3.82 -1.45 -1.39 3.47 85.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.29 0.31 0.45 0.66 0.39 0.20 9.25%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/11/19 29/11/18 30/08/16 25/08/15 29/08/14 26/08/13 27/08/12 -
Price 0.385 0.22 0.665 0.87 1.08 0.80 0.38 -
P/RPS 0.98 0.24 0.72 2.07 2.50 1.48 0.94 0.57%
P/EPS -7.66 -46.56 28.06 -67.97 -61.68 37.21 1.44 -
EY -13.05 -2.15 3.56 -1.47 -1.62 2.69 69.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.21 0.33 0.45 0.56 0.50 0.25 5.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment