[PWROOT] YoY Cumulative Quarter Result on 29-Feb-2008 [#4]

Stock
[PWROOT] POWER ROOT BERHAD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
29-Feb-2008 [#4]
Profit Trend
QoQ- 38.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PWROOT's Result
PWROOT's Financial Summary
View:
Show?
Cumulative Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 184,824 153,092 138,146 180,498 0 -
PBT 14,821 13,302 9,367 48,617 0 -
Tax -2,607 -3,167 392 -8,717 0 -
NP 12,214 10,135 9,759 39,900 0 -
-
NP to SH 12,214 10,135 9,759 39,900 0 -
-
Tax Rate 17.59% 23.81% -4.18% 17.93% - -
Total Cost 172,610 142,957 128,387 140,598 0 -
-
Net Worth 178,726 190,776 191,922 190,950 0 -
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div 23,830 11,923 8,857 17,100 - -
Div Payout % 195.11% 117.65% 90.77% 42.86% - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 178,726 190,776 191,922 190,950 0 -
NOSH 297,878 298,088 295,264 285,000 0 -
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 6.61% 6.62% 7.06% 22.11% 0.00% -
ROE 6.83% 5.31% 5.08% 20.90% 0.00% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 62.05 51.36 46.79 63.33 0.00 -
EPS 4.10 3.40 3.30 14.00 0.00 -
DPS 8.00 4.00 3.00 6.00 0.00 -
NAPS 0.60 0.64 0.65 0.67 0.22 28.48%
Adjusted Per Share Value based on latest NOSH - 297,405
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 38.03 31.50 28.43 37.14 0.00 -
EPS 2.51 2.09 2.01 8.21 0.00 -
DPS 4.90 2.45 1.82 3.52 0.00 -
NAPS 0.3678 0.3926 0.3949 0.3929 0.22 13.69%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 - -
Price 0.56 0.51 0.25 0.94 0.00 -
P/RPS 0.90 0.99 0.53 1.48 0.00 -
P/EPS 13.66 15.00 7.56 6.71 0.00 -
EY 7.32 6.67 13.22 14.89 0.00 -
DY 14.29 7.84 12.00 6.38 0.00 -
P/NAPS 0.93 0.80 0.38 1.40 0.00 -
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 26/04/11 27/04/10 29/04/09 29/04/08 - -
Price 0.55 0.60 0.32 0.81 0.00 -
P/RPS 0.89 1.17 0.68 1.28 0.00 -
P/EPS 13.41 17.65 9.68 5.79 0.00 -
EY 7.46 5.67 10.33 17.28 0.00 -
DY 14.55 6.67 9.38 7.41 0.00 -
P/NAPS 0.92 0.94 0.49 1.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment