[IHB] YoY Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 28.62%
YoY- -232.67%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 62,127 124,239 168,852 160,895 172,785 181,848 183,241 -13.85%
PBT -3,335 704 1,036 -3,926 -777 1,713 6,537 -
Tax -21,294 -5,911 -418 -347 -484 -1,410 -2,783 32.39%
NP -24,629 -5,207 618 -4,273 -1,261 303 3,754 -
-
NP to SH -24,353 -5,141 674 -4,205 -1,264 271 3,883 -
-
Tax Rate - 839.63% 40.35% - - 82.31% 42.57% -
Total Cost 86,756 129,446 168,234 165,168 174,046 181,545 179,487 -9.53%
-
Net Worth 101,930 127,501 89,760 88,564 87,892 87,191 88,685 1.93%
Dividend
31/03/20 31/03/19 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 101,930 127,501 89,760 88,564 87,892 87,191 88,685 1.93%
NOSH 188,760 188,760 132,000 132,185 120,400 117,826 119,845 6.46%
Ratio Analysis
31/03/20 31/03/19 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -39.64% -4.19% 0.37% -2.66% -0.73% 0.17% 2.05% -
ROE -23.89% -4.03% 0.75% -4.75% -1.44% 0.31% 4.38% -
Per Share
31/03/20 31/03/19 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 32.91 67.23 127.92 121.72 143.51 154.34 152.90 -19.08%
EPS -12.90 -2.78 0.51 -3.50 -1.05 0.23 3.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.69 0.68 0.67 0.73 0.74 0.74 -4.25%
Adjusted Per Share Value based on latest NOSH - 131,826
31/03/20 31/03/19 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 14.84 29.68 40.34 38.44 41.28 43.44 43.77 -13.85%
EPS -5.82 -1.23 0.16 -1.00 -0.30 0.06 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2435 0.3046 0.2144 0.2116 0.21 0.2083 0.2119 1.93%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/03/20 29/03/19 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.24 0.895 0.65 0.73 0.42 0.49 0.43 -
P/RPS 0.73 1.33 0.51 0.60 0.29 0.32 0.28 14.12%
P/EPS -1.86 -32.17 127.30 -22.95 -40.01 213.04 13.27 -
EY -53.76 -3.11 0.79 -4.36 -2.50 0.47 7.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 1.30 0.96 1.09 0.58 0.66 0.58 -3.73%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/06/20 30/05/19 27/02/17 29/02/16 26/02/15 27/02/14 28/02/13 -
Price 0.255 0.84 0.65 0.74 0.46 0.575 0.40 -
P/RPS 0.77 1.25 0.51 0.61 0.32 0.37 0.26 16.14%
P/EPS -1.98 -30.19 127.30 -23.26 -43.82 250.00 12.35 -
EY -50.59 -3.31 0.79 -4.30 -2.28 0.40 8.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 1.22 0.96 1.10 0.63 0.78 0.54 -1.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment