[GLOBALC] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -131.53%
YoY- -64.49%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 45,179 39,477 45,178 36,285 55,381 53,181 -3.20%
PBT 10,745 9,626 150,314 -30,761 -18,701 -15,393 -
Tax 0 -217 0 0 18,701 15,393 -
NP 10,745 9,409 150,314 -30,761 0 0 -
-
NP to SH 10,745 9,409 150,314 -30,761 -18,701 -15,393 -
-
Tax Rate 0.00% 2.25% 0.00% - - - -
Total Cost 34,434 30,068 -105,136 67,046 55,381 53,181 -8.32%
-
Net Worth 92,629 88,840 154,274 -375,494 -318,812 -280,327 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 92,629 88,840 154,274 -375,494 -318,812 -280,327 -
NOSH 370,517 403,819 230,260 19,990 19,998 19,998 79.23%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 23.78% 23.83% 332.72% -84.78% 0.00% 0.00% -
ROE 11.60% 10.59% 97.43% 0.00% 0.00% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 12.19 9.78 19.62 181.51 276.92 265.92 -45.99%
EPS 2.90 2.33 65.28 -153.81 -93.51 76.97 -48.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.22 0.67 -18.7839 -15.9415 -14.0173 -
Adjusted Per Share Value based on latest NOSH - 19,998
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 26.95 23.55 26.95 21.64 33.03 31.72 -3.20%
EPS 6.41 5.61 89.66 -18.35 -11.15 -9.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5525 0.5299 0.9202 -2.2397 -1.9016 -1.6721 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - -
Price 1.00 0.93 1.70 0.00 0.00 0.00 -
P/RPS 8.20 9.51 8.66 0.00 0.00 0.00 -
P/EPS 34.48 39.91 2.60 0.00 0.00 0.00 -
EY 2.90 2.51 38.40 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 4.23 2.54 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/05 25/08/04 29/08/03 30/08/02 30/08/01 30/08/00 -
Price 0.85 0.75 1.75 0.61 0.00 0.00 -
P/RPS 6.97 7.67 8.92 0.34 0.00 0.00 -
P/EPS 29.31 32.19 2.68 -0.40 0.00 0.00 -
EY 3.41 3.11 37.30 -252.26 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.40 3.41 2.61 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment