[SLP] YoY Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
18-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 44.48%
YoY- 19.21%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 114,802 111,578 118,084 93,122 140,043 0 -
PBT 10,093 6,132 8,255 7,652 6,113 0 -
Tax -2,294 -599 -992 -1,100 -617 0 -
NP 7,799 5,533 7,263 6,552 5,496 0 -
-
NP to SH 7,799 5,533 7,263 6,552 5,496 0 -
-
Tax Rate 22.73% 9.77% 12.02% 14.38% 10.09% - -
Total Cost 107,003 106,045 110,821 86,570 134,547 0 -
-
Net Worth 80,961 76,325 74,112 71,033 65,475 0 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 2,475 2,470 2,470 2,120 1,984 - -
Div Payout % 31.75% 44.64% 34.01% 32.36% 36.10% - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 80,961 76,325 74,112 71,033 65,475 0 -
NOSH 247,587 247,008 247,040 106,019 99,205 0 -
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 6.79% 4.96% 6.15% 7.04% 3.92% 0.00% -
ROE 9.63% 7.25% 9.80% 9.22% 8.39% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 46.37 45.17 47.80 87.83 141.16 0.00 -
EPS 3.15 2.24 2.94 6.18 5.54 0.00 -
DPS 1.00 1.00 1.00 2.00 2.00 0.00 -
NAPS 0.327 0.309 0.30 0.67 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 106,105
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 36.22 35.20 37.26 29.38 44.18 0.00 -
EPS 2.46 1.75 2.29 2.07 1.73 0.00 -
DPS 0.78 0.78 0.78 0.67 0.63 0.00 -
NAPS 0.2554 0.2408 0.2338 0.2241 0.2066 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 - -
Price 0.37 0.34 0.50 0.54 0.47 0.00 -
P/RPS 0.80 0.75 1.05 0.61 0.33 0.00 -
P/EPS 11.75 15.18 17.01 8.74 8.48 0.00 -
EY 8.51 6.59 5.88 11.44 11.79 0.00 -
DY 2.70 2.94 2.00 3.70 4.26 0.00 -
P/NAPS 1.13 1.10 1.67 0.81 0.71 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 09/11/12 25/11/11 24/11/10 18/11/09 18/11/08 - -
Price 0.37 0.37 0.60 0.52 0.44 0.00 -
P/RPS 0.80 0.82 1.26 0.59 0.31 0.00 -
P/EPS 11.75 16.52 20.41 8.41 7.94 0.00 -
EY 8.51 6.05 4.90 11.88 12.59 0.00 -
DY 2.70 2.70 1.67 3.85 4.55 0.00 -
P/NAPS 1.13 1.20 2.00 0.78 0.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment