[SKYGATE] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
24-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -34.03%
YoY- -50.28%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 27,987 15,284 18,296 49,787 75,913 130,453 99,501 -19.03%
PBT 1,979 1,823 88 4,251 9,446 42,351 37,542 -38.73%
Tax -270 -498 -679 -1,157 -2,468 -9,038 -8,310 -43.48%
NP 1,709 1,325 -591 3,094 6,978 33,313 29,232 -37.67%
-
NP to SH 1,710 1,325 -591 3,094 6,223 29,887 23,686 -35.44%
-
Tax Rate 13.64% 27.32% 771.59% 27.22% 26.13% 21.34% 22.14% -
Total Cost 26,278 13,959 18,887 46,693 68,935 97,140 70,269 -15.10%
-
Net Worth 243,987 250,316 250,315 261,671 265,394 256,073 232,220 0.82%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - 9,439 - - -
Div Payout % - - - - 151.69% - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 243,987 250,316 250,315 261,671 265,394 256,073 232,220 0.82%
NOSH 301,586 301,586 301,585 301,585 301,585 301,585 301,585 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 6.11% 8.67% -3.23% 6.21% 9.19% 25.54% 29.38% -
ROE 0.70% 0.53% -0.24% 1.18% 2.34% 11.67% 10.20% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 9.41 5.07 6.07 16.74 25.17 43.30 32.99 -18.85%
EPS 0.57 0.44 -0.20 1.04 2.19 10.07 7.85 -35.38%
DPS 0.00 0.00 0.00 0.00 3.13 0.00 0.00 -
NAPS 0.82 0.83 0.83 0.88 0.88 0.85 0.77 1.05%
Adjusted Per Share Value based on latest NOSH - 301,585
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.76 4.78 5.73 15.58 23.76 40.82 31.14 -19.03%
EPS 0.54 0.41 -0.18 0.97 1.95 9.35 7.41 -35.34%
DPS 0.00 0.00 0.00 0.00 2.95 0.00 0.00 -
NAPS 0.7635 0.7833 0.7833 0.8188 0.8305 0.8013 0.7267 0.82%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.00 1.07 0.31 0.38 0.325 0.68 0.74 -
P/RPS 10.63 21.11 5.11 2.27 1.29 1.57 2.24 29.60%
P/EPS 174.00 243.55 -158.19 36.52 15.75 6.85 9.42 62.51%
EY 0.57 0.41 -0.63 2.74 6.35 14.59 10.61 -38.54%
DY 0.00 0.00 0.00 0.00 9.63 0.00 0.00 -
P/NAPS 1.22 1.29 0.37 0.43 0.37 0.80 0.96 4.07%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 20/08/24 21/08/23 17/08/22 24/09/21 21/08/20 23/08/19 27/08/18 -
Price 0.955 1.40 0.33 0.34 0.265 0.655 0.81 -
P/RPS 10.15 27.63 5.44 2.03 1.05 1.51 2.46 26.61%
P/EPS 166.17 318.66 -168.40 32.68 12.84 6.60 10.31 58.86%
EY 0.60 0.31 -0.59 3.06 7.79 15.15 9.70 -37.08%
DY 0.00 0.00 0.00 0.00 11.81 0.00 0.00 -
P/NAPS 1.16 1.69 0.40 0.39 0.30 0.77 1.05 1.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment